ACTIVE

Osmosis Advisory

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-18,9 k €-2 730,7 %over 1 year
Revenue540,1 k €-29,8 %over 1 year
Equity-1,1 M €-1,8 %over 1 year
Workforce1,0 ETP-56,5 %over 1 year

Identity

Source · BCE/KBO

Osmosis Advisory is a Public limited company incorporated in 2016. Its main activity is: Computer consultancy activities. Its registered office is in Edegem. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0648.966.820
Incorporation
24/02/2016
Legal form
Public limited company
Registered office
Prins Boudewijnlaan 41
2650 Edegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 218
Contacts
3 public details availableLog in to view
Signals
Positive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Revenue540,1 k €769,1 k €722,7 k €742,7 k €587,4 k €
EBITDA38,7 k €70,3 k €-64,2 k €-114,3 k €-194,6 k €
Operating result37,1 k €66,3 k €-118,4 k €-166,8 k €-245,8 k €
Net result-18,9 k €-668,6 €-185,5 k €-211,4 k €-280,9 k €
Balance sheet
Equity-1,1 M €-1,1 M €-1,1 M €-884,5 k €-673,1 k €
Total assets76,9 k €152,6 k €226,9 k €310,6 k €280,6 k €
Cash5,2 k €5,2 k €10,1 k €5,8 k €10,1 k €
Debts1,2 M €1,2 M €1,3 M €1,2 M €953,6 k €
Other
Workforce1,0 ETP2,3 ETP3,2 ETP2,8 ETP3,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

De Cronos Groep

Director · since 10 juin 2021 · until 09 juin 2027 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

Divirsiti

Director · since 10 juin 2021 · until 17 février 2022 · 0664.942.225

Represented by Wim Bijnens

Ended
Josephus De Wit

Director · since 10 juin 2021 · until 17 février 2022

Ended
Divirsiti

Director · since 18 septembre 2019 · until 09 juin 2021 · 0664.942.225

Represented by Wim Bijnens

Ended
De Cronos Groep

Director · since 23 février 2016 · until 09 juin 2021 · 0467.132.994

Represented by Dirk Deroost

Ended

Other companies at this address

Prins Boudewijnlaan 41 2650 Edegem
CompanyCBE no.
Aptus● Active
0568.855.609
Atecon● Active
0545.776.339
ATECON● Active
0408.677.925
AutoPilot● Active
1016.919.096
European Association for the Conservation of Energy● Active
0444.982.946
Factivity● Active
0719.277.566
Geo Investment Square● Active
0764.933.486
GEO SQUARE● Active
0863.846.267
GeoSquare Experts● Active
0888.908.493
GeoSquare Procurement● Active
0720.490.957
GeoSquare Solutions● Active
0818.285.268
humDot● Active
0508.746.687
i-Move● Active
0884.158.166
NEORIA● Active
0808.064.240
Nine Of Clubs● Active
0771.492.468
SEVEN BEAUFORT● Active
0778.299.096
Suivo● Active
0820.531.116
Thru● Active
0472.614.484
TIKVA INNOVATIONS● Active
1015.520.021
Tryve Belgium● Active
0744.742.640

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202622/08/202511/07/202402/08/202302/08/202206/08/2021
General meeting10/06/202602/07/202512/06/202414/06/202308/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/06/202627/07/2026DutchPDF
Abridged model31/12/202402/07/202522/08/2025DutchPDF
Abridged model31/12/202312/06/202411/07/2024DutchPDF
Abridged model31/12/202214/06/202302/08/2023DutchPDF
Abridged model31/12/202108/06/202202/08/2022DutchPDF
Abridged model31/12/202009/06/202106/08/2021DutchPDF
Abridged model31/12/201910/06/202022/07/2020DutchPDF
Abridged model31/12/201812/06/201921/06/2019DutchPDF
Abridged model31/12/201713/06/201827/07/2018DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

De Cronos Groep

Director · since 10 juin 2021 · until 09 juin 2027 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

Divirsiti

Director · since 10 juin 2021 · until 17 février 2022 · 0664.942.225

Represented by Wim Bijnens

Ended
Josephus De Wit

Director · since 10 juin 2021 · until 17 février 2022

Ended
Divirsiti

Director · since 18 septembre 2019 · until 09 juin 2021 · 0664.942.225

Represented by Wim Bijnens

Ended
De Cronos Groep

Director · since 23 février 2016 · until 09 juin 2021 · 0467.132.994

Represented by Dirk Deroost

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares15/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates03/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/04/2020
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-18,9 k €↓
  2. 2024
    Annual accounts 2024-668,6 €↑
  3. 2023
    Annual accounts 2023-185,5 k €↑
  4. 2022
    Annual accounts 2022-211,4 k €↑
  5. 2021
    Annual accounts 2021-280,9 k €↓
  6. 2020
    Annual accounts 2020-238,1 k €↓
  7. 2019
    Annual accounts 2019-122,7 k €↓
  8. 2018
    Annual accounts 2018-93,6 k €↑
  9. 2017
    Annual accounts 2017-189,7 k €
  10. 24/02/2016
    IncorporationPublic limited company