ACTIVE

NEORIA

Financial year 2025 · closed on 31/12/2025
Net result
1 M €
-44.5% YoY
Revenue
24,4 M €
-22.3% YoY
Equity
9,4 M €
+12.1% YoY
Workforce
18,5 ETP
-1.1% YoY

What does NEORIA do?

NEORIA is a Public limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Edegem. It employs on average 18,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.064.240
Incorporation
26/11/2008
Legal form
Public limited company
Registered office
Prins Boudewijnlaan 41
2650 Edegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
18,5 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Revenue24,4 M €31,5 M €30,3 M €28,9 M €24,3 M €25 M €21,6 M €23 M €23,6 M €21,5 M €19,8 M €19,2 M €25,3 M €19,2 M €17,2 M €12,7 M €5,5 M €
EBITDA1,4 M €2,4 M €3 M €2,2 M €2,6 M €2,3 M €1,6 M €1,8 M €2,4 M €2,9 M €1,6 M €1 M €973,7 k €307,6 k €212,6 k €193,8 k €457,3 k €
Operating result1,3 M €2,3 M €2,9 M €2,1 M €2,5 M €2,1 M €1,6 M €1,7 M €2,4 M €2,9 M €1,6 M €923,4 k €938,3 k €139,7 k €137,5 k €133 k €453,3 k €
Net result1 M €1,8 M €2,3 M €1,6 M €1,9 M €1,6 M €1,2 M €1,4 M €1,5 M €1,9 M €1 M €582,6 k €564 k €63,5 k €46,8 k €62 k €270,4 k €
Balance sheet
Equity9,4 M €8,3 M €11,5 M €9,3 M €7,8 M €7,6 M €6,3 M €5,3 M €4,6 M €3,6 M €2 M €1,2 M €698,7 k €204,7 k €441,2 k €394,4 k €332,4 k €
Total assets18,1 M €19,2 M €21,2 M €20,5 M €17 M €18,4 M €14,5 M €13,6 M €16,9 M €15,3 M €12,4 M €11,4 M €10,9 M €11,9 M €10,8 M €7,1 M €5 M €
Cash17,7 k €306,9 k €38,1 k €14,7 k €16,6 k €81,4 k €74,3 k €58,4 k €319,6 k €783,3 k €284,3 k €385,4 k €41,1 k €300,5 k €71,8 k €195,9 k €74,1 k €
Debts3,1 M €4,7 M €5,7 M €7,5 M €5,9 M €6,4 M €4,6 M €4,6 M €7,5 M €6,4 M €4,6 M €5,7 M €5,6 M €4,9 M €4,9 M €3,1 M €3,2 M €
Other
Workforce18,5 ETP18,7 ETP17,9 ETP19,5 ETP17,1 ETP17,2 ETP16,4 ETP16,3 ETP15,2 ETP14,9 ETP15,2 ETP17,0 ETP27,5 ETP23,8 ETP25,1 ETP21,1 ETP15,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

De Cronos Groep

Director · since 27 août 2020 · until 02 juillet 2026 · 0467.132.994

Represented by Dirk Deroost

Active
Josephus de Wit

Director · since 27 août 2020 · until 02 juillet 2026

Active
UPTIME GROUP

Director · since 27 août 2020 · until 02 juillet 2026 · 0891.959.243

Represented by Sam Bambust

Active

Ended mandates

De Cronos Groep

Director · since 27 août 2020 · until 10 juin 2026 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 27 août 2020 · until 10 juin 2026 · 0467.132.994

Represented by Dirk Deroost

Ended
Josephus de Wit

Director · since 27 août 2020 · until 10 juin 2026

Ended
UPTIME GROUP

Director · since 27 août 2020 · until 10 juin 2026 · 0891.959.243

Represented by Rita Verreydt

Ended
At this address

Other companies at this address

CompanyCBE no.
AptusActive
0568.855.609
AteconActive
0545.776.339
ATECONActive
0408.677.925
AutoPilotActive
1016.919.096
0444.982.946
FactivityActive
0719.277.566
0764.933.486
GEO SQUAREActive
0863.846.267
0888.908.493
0720.490.957
0818.285.268
humDotActive
0508.746.687
i-MoveActive
0884.158.166
Nine Of ClubsActive
0771.492.468
0648.966.820
SEVEN BEAUFORTActive
0778.299.096
SuivoActive
0820.531.116
ThruActive
0472.614.484
1015.520.021
Tryve BelgiumActive
0744.742.640
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202622/08/202524/07/202409/08/202325/08/202212/07/2021
General meeting02/07/202602/07/202528/06/202414/06/202320/07/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202502/07/202624/08/2026DutchPDF
Full model31/12/202402/07/202522/08/2025DutchPDF
Full model31/12/202328/06/202424/07/2024DutchPDF
Full model31/12/202214/06/202309/08/2023DutchPDF
Full model31/12/202120/07/202225/08/2022DutchPDF
Full model31/12/202009/06/202112/07/2021DutchPDF
Full model31/12/201926/08/202031/08/2020DutchPDF
Full model31/12/201828/06/201908/07/2019DutchPDF
Full model31/12/201704/07/201823/07/2018DutchPDF
Full model31/12/201614/06/201703/07/2017DutchPDF
Full model31/12/201515/06/201608/07/2016DutchPDF
Full model31/12/201410/06/201525/06/2015DutchPDF
Full modelCorrection31/12/201311/06/201408/10/2014DutchPDF
Full model31/12/201311/06/201424/07/2014DutchPDF
Full model31/12/201212/06/201309/07/2013DutchPDF
Full model31/12/201113/06/201226/07/2012DutchPDF
Full model31/12/201008/06/201102/08/2011DutchPDF
Full model31/12/200909/06/201015/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

De Cronos Groep

Director · since 27 août 2020 · until 02 juillet 2026 · 0467.132.994

Represented by Dirk Deroost

Active
Josephus de Wit

Director · since 27 août 2020 · until 02 juillet 2026

Active
UPTIME GROUP

Director · since 27 août 2020 · until 02 juillet 2026 · 0891.959.243

Represented by Sam Bambust

Active

Ended mandates

De Cronos Groep

Director · since 27 août 2020 · until 10 juin 2026 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 27 août 2020 · until 10 juin 2026 · 0467.132.994

Represented by Dirk Deroost

Ended
Josephus de Wit

Director · since 27 août 2020 · until 10 juin 2026

Ended
UPTIME GROUP

Director · since 27 août 2020 · until 10 juin 2026 · 0891.959.243

Represented by Rita Verreydt

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 M €
  2. 2024
    Annual accounts 20241,8 M €
  3. 2023
    Annual accounts 20232,3 M €
  4. 2022
    Annual accounts 20221,6 M €
  5. 2021
    Annual accounts 20211,9 M €
  6. 2020
    Annual accounts 20201,6 M €
  7. 2019
    Annual accounts 20191,2 M €
  8. 2018
    Annual accounts 20181,4 M €
  9. 2017
    Annual accounts 20171,5 M €
  10. 2016
    Annual accounts 20161,9 M €
  11. 2015
    Annual accounts 20151 M €
  12. 2014
    Annual accounts 2014582,6 k €
  13. 2013
    Annual accounts 2013564 k €
  14. 2012
    Annual accounts 201263,5 k €
  15. 2011
    Annual accounts 201146,8 k €
  16. 2010
    Annual accounts 201062 k €
  17. 2009
    Annual accounts 2009270,4 k €
  18. 26/11/2008
    IncorporationPublic limited company