ACTIVE

FM AGENCY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-148,4 k €-139,1 %over 1 year
Gross margin-180,7 €-100,5 %over 1 year
Equity-262,2 k €-130,5 %over 1 year

Identity

Source · BCE/KBO

FM AGENCY is a Private company with limited liability incorporated in 2016. Its main activity is: Wholesale of beverages. Its registered office is in Willebroek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0659.707.787
Incorporation
15/07/2016
Legal form
Private company with limited liability
Registered office
Klaterstraat 35
2830 Willebroek · FlandreSee on map
Contributed capital
28 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 30200
Signals
Healthy social debts

Financials

Source · NBB, 10 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin-180,7 €33,3 k €2 k €36,7 k €40 k €
EBITDA-101,3 k €-32,2 k €-1,9 k €-18,9 k €38 k €
Operating result-113,4 k €-53,1 k €-13,8 k €-34,7 k €28,7 k €
Net result-148,4 k €-62,1 k €-31,3 k €-46,4 k €18,1 k €
Balance sheet
Equity-262,2 k €-113,8 k €-51,7 k €-20,4 k €26 k €
Total assets311,9 k €505,1 k €316 k €364,2 k €366,1 k €
Cash5 k €105,5 k €41 k €46,7 k €71,3 k €
Debts553,8 k €618,9 k €367,6 k €384,6 k €340,1 k €

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

BRANON

Director · since 01 juin 2025 · 0525.948.945

Represented by Ulrik Vercruysse

Active
KOGENI

Director · since 01 juin 2025 · 0812.382.522

Represented by Inge VERCRUYSSE

Active
Filip Mertens

Director · since 15 juillet 2016

Active

Ended mandates

Filip Mertens

Manager · since 15 juillet 2016

Ended
Danny Van Regenmortel

Director

Ended
Filip Mertens

Director

Ended
Jasmine Vermassen

Director

Ended

Other companies at this address

Klaterstraat 35 2830 Willebroek
CompanyCBE no.
INTERNATIONAL SECRETARIAT OF MUSICAL ARTS● Active
0431.202.117
MM Consultants● Active
1032.899.550

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202628/10/202517/10/202404/08/202330/06/202221/06/2021
General meeting05/06/202606/06/202510/10/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202626/06/2026DutchPDF
Micro modelCorrection31/12/202406/06/202528/10/2025DutchPDF
Micro model31/12/202406/06/202504/07/2025DutchPDF
Micro model31/12/202310/10/202417/10/2024DutchPDF
Micro model31/12/202202/06/202304/08/2023DutchPDF
Abridged model31/12/202103/06/202230/06/2022DutchPDF
Abridged model31/12/202004/06/202121/06/2021DutchPDF
Abridged model31/12/201905/06/202028/07/2020DutchPDF
Abridged model31/12/201807/06/201926/07/2019DutchPDF
Abridged model31/12/201701/06/201818/07/2018DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

BRANON

Director · since 01 juin 2025 · 0525.948.945

Represented by Ulrik Vercruysse

Active
KOGENI

Director · since 01 juin 2025 · 0812.382.522

Represented by Inge VERCRUYSSE

Active
Filip Mertens

Director · since 15 juillet 2016

Active

Ended mandates

Filip Mertens

Manager · since 15 juillet 2016

Ended
Danny Van Regenmortel

Director

Ended
Filip Mertens

Director

Ended
Jasmine Vermassen

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office15/09/2026
    Zetel (zetelverplaatsing)
    PDF
  • Mandates13/08/2025
    Benoemingen - Ontslagen
    PDF
  • Registered office26/09/2023
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares23/04/2019
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office02/02/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/07/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-148,4 k €↓
  2. 2024
    Annual accounts 2024-62,1 k €↓
  3. 2023
    Annual accounts 2023-31,3 k €↑
  4. 2022
    Annual accounts 2022-46,4 k €↓
  5. 2021
    Annual accounts 202118,1 k €↓
  6. 2020
    Annual accounts 202072,2 k €↑
  7. 2019
    Annual accounts 2019-66,5 k €↓
  8. 2018
    Annual accounts 2018-13 k €↑
  9. 2017
    Annual accounts 2017-13,4 k €
  10. 15/07/2016
    IncorporationPrivate company with limited liability