ACTIVE

DISTRI-BOISSONS

Financial year 2024 · Closed on 31/12/2024

Net result251,7 k €-15,2 %over 1 year
Revenue25,3 M €-4,1 %over 1 year
Equity1,7 M €+17,1 %over 1 year
Workforce70,1 ETP+0,7 %over 1 year

Identity

Source · BCE/KBO

DISTRI-BOISSONS is a Private limited company incorporated in 2016. Its main activity is: Wholesale of beverages. Its registered office is in Frameries. It employs on average 70,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0663.754.172
Incorporation
04/10/2016
Legal form
Private limited company
Registered office
Rue Montavaux 125
7080 Frameries · WallonieSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2024
Average workforce
70,1 ETP
Joint committees (4)
  • 119
  • 11902
  • 201
  • 2010
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 8 filings

Trend over 6 financial years

20242023202220212018
Income statement
Revenue25,3 M €26,4 M €25,9 M €18,8 M €20,4 M €
EBITDA965,4 k €1,2 M €863,4 k €735 k €1,2 M €
Operating result530,4 k €586,8 k €306,4 k €84,1 k €796,5 k €
Net result251,7 k €296,8 k €193,3 k €32,3 k €524 k €
Balance sheet
Equity1,7 M €1,5 M €1,2 M €984,8 k €913,3 k €
Total assets10,4 M €10,9 M €9,3 M €8,9 M €8,3 M €
Cash802,7 k €1 M €781 k €629,7 k €1,2 M €
Debts8,7 M €9,5 M €8,1 M €7,9 M €7,4 M €
Other
Workforce70,1 ETP69,6 ETP68,0 ETP66,6 ETP42,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 3 ended

Active mandates

BRASSERIE LEVEUGLE

Managing director · since 04 octobre 2016 · 0890.804.250

Represented by Marc Leveugle

Active
BRASSERIE TROLL & BUSH PIPAIX

Managing director · since 04 octobre 2016 · 0457.291.454

Represented by Hugues DUBUISSON

Active
KAPP GESTION

Managing director · since 04 octobre 2016 · 0419.549.150

Represented by Frédéric KAPP

Active

Ended mandates

2C&B

Registered auditor · since 04 octobre 2016 · until 29 juin 2020 · 0471.315.080

Represented by Emmanuel Collin

Ended
BRASSERIE TROLL & BUSH PIPAIX

Managing director · since 04 octobre 2016 · 0457.291.454

Represented by Hugues Dubuisson

Ended
KAPP GESTION

Managing director · since 04 octobre 2016 · 0419.549.150

Represented by Frédéric Kapp

Ended

Other companies at this address

Rue Montavaux 125 7080 Frameries
CompanyCBE no.
Négoboissons● Active
0425.539.493

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/07/202530/07/202418/08/202330/08/202230/08/202128/09/2020
General meeting27/06/202528/06/202430/06/202324/06/202227/08/202128/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202504/07/2025FrenchPDF
Full model31/12/202328/06/202430/07/2024FrenchPDF
Full model31/12/202230/06/202318/08/2023FrenchPDF
Full model31/12/202124/06/202230/08/2022FrenchPDF
Full model31/12/202027/08/202130/08/2021FrenchPDF
Full model31/12/201928/08/202028/09/2020FrenchPDF
Full model31/12/201828/06/201930/08/2019FrenchPDF
Full model31/12/201729/06/201823/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 3 ended

Active mandates

BRASSERIE LEVEUGLE

Managing director · since 04 octobre 2016 · 0890.804.250

Represented by Marc Leveugle

Active
BRASSERIE TROLL & BUSH PIPAIX

Managing director · since 04 octobre 2016 · 0457.291.454

Represented by Hugues DUBUISSON

Active
KAPP GESTION

Managing director · since 04 octobre 2016 · 0419.549.150

Represented by Frédéric KAPP

Active

Ended mandates

2C&B

Registered auditor · since 04 octobre 2016 · until 29 juin 2020 · 0471.315.080

Represented by Emmanuel Collin

Ended
BRASSERIE TROLL & BUSH PIPAIX

Managing director · since 04 octobre 2016 · 0457.291.454

Represented by Hugues Dubuisson

Ended
KAPP GESTION

Managing director · since 04 octobre 2016 · 0419.549.150

Represented by Frédéric Kapp

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/02/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/12/2017
    DIVERS
    PDF
  • Other06/10/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024251,7 k €↓
  2. 2023
    Annual accounts 2023296,8 k €↑
  3. 2022
    Annual accounts 2022193,3 k €↑
  4. 2021
    Annual accounts 202132,3 k €↓
  5. 2018
    Annual accounts 2018524 k €↑
  6. 2017
    Annual accounts 2017127 k €
  7. 04/10/2016
    IncorporationPrivate limited company