Residentie La Vigie
0669.735.609 · rovalta.com · 26/09/2026
NORMAL SITUATION
Residentie La Vigie
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result43,3 k €+1 123,0 %over 1 year
Gross margin441,5 k €+42,7 %over 1 year
Equity-141,5 k €+23,4 %over 1 year
Workforce7,3 ETP+43,1 %over 1 year
Overview
Identity
Source · BCE/KBOResidentie La Vigie is a company registered in Belgium. It employs on average 7,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0669.735.609
- Legal form
- Non-profit organization
- Latest accounts
- 31/12/2022
- Average workforce
- 7,3 ETP
Joint committees (1)
- 330
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 441,5 k € | +42.7% | 309,4 k € | +12.0% | 276,3 k € | – | – | ||
| EBITDA | 9,2 k € | -82.7% | 53,6 k € | -56.3% | 122,5 k € | +47.8% | 82,9 k € | +142% | -195,6 k € |
| Operating result | -20,8 k € | -217% | 17,8 k € | -79.9% | 88,8 k € | +84.9% | 48 k € | +122% | -220,6 k € |
| Net result | 43,3 k € | +1123% | 3,5 k € | -95.1% | 72,3 k € | +87.4% | 38,6 k € | +117% | -220,8 k € |
| Balance sheet | |||||||||
| Equity | -141,5 k € | +23.4% | -184,8 k € | +1.9% | -188,3 k € | +27.7% | -260,6 k € | +12.9% | -299,2 k € |
| Total assets | 559,3 k € | +31.5% | 425,2 k € | +30.6% | 325,5 k € | +2.5% | 317,4 k € | +0.9% | 314,6 k € |
| Cash | 263,1 k € | +144% | 108,1 k € | +56.8% | 68,9 k € | +38.5% | 49,7 k € | +11.7% | 44,6 k € |
| Debts | 659,4 k € | +14.8% | 574,3 k € | +19.7% | 479,7 k € | -13.8% | 556,3 k € | -7.7% | 603 k € |
| Other | |||||||||
| Workforce | 7,3 ETP | +43.1% | 5,1 ETP | +70.0% | 3,0 ETP | +36.4% | 2,2 ETP | +120% | 1,0 ETP |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 4 ended
Active mandates
Active
Lucas Van Moerzeke
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 18/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/07/2023 | 06/07/2022 | 16/07/2021 | 22/07/2020 | 12/07/2019 | 19/07/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 30/06/2021 | 26/06/2020 | 26/06/2019 | 27/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/06/2023 | 26/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 06/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 16/07/2021 | Dutch | |
| Full model | 31/12/2019 | 26/06/2020 | 22/07/2020 | Dutch | |
| Full model | 31/12/2018 | 26/06/2019 | 12/07/2019 | Dutch | |
| Full model | 31/12/2017 | 27/06/2018 | 19/07/2018 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 4 ended
Active mandates
Active
Lucas Van Moerzeke
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring26/03/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates11/08/2020ONTSLAGEN - BENOEMINGEN
- Mandates24/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates10/01/2018ONTSLAGEN - BENOEMINGEN
- Mandates31/07/2017ONTSLAGEN - BENOEMINGEN
- Mandates20/04/2017ONTSLAGEN - BENOEMINGEN
- Other20/01/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202243,3 k €↑
- 2021Annual accounts 20213,5 k €↓
- 2020Annual accounts 202072,3 k €↑
- 2019Annual accounts 201938,6 k €↑
- 2018Annual accounts 2018-220,8 k €↓
- 2017Annual accounts 2017-78,3 k €