ACTIVE

TIVATOME

Financial year 2025 · closed on 31/03/2025
Net result
456,1 k €
+35.9% YoY
Gross margin
377,9 k €
+6.8% YoY
Equity
7,1 M €
+6.8% YoY
Workforce
1,0 ETP
0.0% YoY

What does TIVATOME do?

TIVATOME is a Public limited company incorporated in 2017. Its main activity is: Activities of holding companies. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0681.612.862
Incorporation
21/09/2017
Legal form
Public limited company
Registered office
Rue du Charnois 6
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/03/2025
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin377,9 k €354 k €545,9 k €603,1 k €576,5 k €564,4 k €574,4 k €
EBITDA231,6 k €207,7 k €425,1 k €523 k €510,2 k €488,6 k €503,9 k €
Operating result213,2 k €191,4 k €417,6 k €521,5 k €503,1 k €481,5 k €503,9 k €
Net result456,1 k €335,6 k €1,1 M €261,6 k €471,2 k €307,8 k €3,8 M €
Balance sheet
Equity7,1 M €6,7 M €6,3 M €5,3 M €5 M €4,5 M €4,2 M €
Total assets7,3 M €7,2 M €7,2 M €7,2 M €7,3 M €7,2 M €7,3 M €
Cash79 k €27,6 k €81,2 k €55,5 k €123,3 k €44,7 k €178,1 k €
Debts136,5 k €536,6 k €854,6 k €2 M €2,3 M €2,7 M €3,1 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 4 ended

Active mandates

CARABI

Managing director · since 25 mars 2025 · until 25 mars 2031 · 0881.941.717

Represented by Emmanuel SCHELLENKENS

Active
Maximilien d'OREYE DE LANTREMANGE

Director · since 25 mars 2025 · until 25 mars 2031

Active
Nicolas d'OREYE DE LANTREMANGE

Director · since 25 mars 2025 · until 25 mars 2031

Active
Valérie GENDEBIEN

Director · since 25 mars 2025 · until 25 mars 2031

Active

Ended mandates

Maximilien d'OREYE DE LANTREMANGE

Director · since 17 octobre 2017 · until 01 septembre 2023

Ended
Nicolas d'OREYE DE LANTREMANGE

Director · since 17 octobre 2017 · until 01 septembre 2023

Ended
CARABI

Managing director · since 21 septembre 2017 · until 01 septembre 2023 · 0881.941.717

Represented by Emmanuel SCHELLENKENS

Ended
Valérie GENDEBIEN

Director · since 21 septembre 2017 · until 01 septembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ARNALYSISActive
1019.343.504
CARABIActive
0881.941.717
GEM INVESTActive
0889.984.403
GROUPE MECAActive
0715.708.560
HUSIBOActive
0677.500.854
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/11/202529/11/202414/11/202310/11/202215/11/202130/10/2020
General meeting29/10/202518/11/202430/10/202302/09/202206/09/202126/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/10/202526/11/2025FrenchPDF
Abridged model31/03/202418/11/202429/11/2024FrenchPDF
Abridged model31/03/202330/10/202314/11/2023FrenchPDF
Abridged model31/03/202202/09/202210/11/2022FrenchPDF
Abridged model31/03/202106/09/202115/11/2021FrenchPDF
Abridged model31/03/202026/08/202030/10/2020FrenchPDF
Abridged model31/03/201929/10/201918/11/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 4 ended

Active mandates

CARABI

Managing director · since 25 mars 2025 · until 25 mars 2031 · 0881.941.717

Represented by Emmanuel SCHELLENKENS

Active
Maximilien d'OREYE DE LANTREMANGE

Director · since 25 mars 2025 · until 25 mars 2031

Active
Nicolas d'OREYE DE LANTREMANGE

Director · since 25 mars 2025 · until 25 mars 2031

Active
Valérie GENDEBIEN

Director · since 25 mars 2025 · until 25 mars 2031

Active

Ended mandates

Maximilien d'OREYE DE LANTREMANGE

Director · since 17 octobre 2017 · until 01 septembre 2023

Ended
Nicolas d'OREYE DE LANTREMANGE

Director · since 17 octobre 2017 · until 01 septembre 2023

Ended
CARABI

Managing director · since 21 septembre 2017 · until 01 septembre 2023 · 0881.941.717

Represented by Emmanuel SCHELLENKENS

Ended
Valérie GENDEBIEN

Director · since 21 septembre 2017 · until 01 septembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring04/10/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring27/05/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates26/10/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other25/09/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025456,1 k €
  2. 2024
    Annual accounts 2024335,6 k €
  3. 2023
    Annual accounts 20231,1 M €
  4. 2022
    Annual accounts 2022261,6 k €
  5. 2021
    Annual accounts 2021471,2 k €
  6. 2020
    Annual accounts 2020307,8 k €
  7. 2019
    Annual accounts 20193,8 M €
  8. 21/09/2017
    IncorporationPublic limited company