ACTIVE

PASAMO (SA)

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
493,8 k €
-13.9% YoY
Revenue
1,1 M €
+0.4% YoY
Equity
9,4 M €
+5.6% YoY

What does PASAMO do?

PASAMO is a Public limited company incorporated in 2017. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ranst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0681.659.580
Incorporation
22/09/2017
Legal form
Public limited company
Registered office
Vaartstraat 176
2520 Ranst · FlandreSee on map
Contributed capital
798 220,00 €
Latest accounts
31/12/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Revenue1,1 M €1,1 M €1 M €1,1 M €1 M €
EBITDA843,3 k €986,1 k €937,2 k €949,1 k €914,1 k €
Operating result649,2 k €789,5 k €728,9 k €637,5 k €466,8 k €
Net result493,8 k €573,8 k €534,1 k €467,2 k €332,2 k €
Balance sheet
Equity9,4 M €8,9 M €8,3 M €7,8 M €7,3 M €
Total assets9,9 M €9,7 M €9,1 M €8,4 M €7,4 M €
Cash845,9 k €3,8 M €65,6 k €233,7 k €79 k €
Debts551,7 k €811,7 k €770,7 k €656,9 k €98,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

ALL FRESH

Director · since 17 octobre 2024 · 0462.027.925

Active

Ended mandates

ALL FRESH

Managing director · since 23 juin 2023 · until 27 juin 2029 · 0462.027.925

Ended
PAUWELS

Managing director · since 23 juin 2023 · until 17 octobre 2024 · 0404.100.020

Ended
PAUWELS

Managing director · since 23 juin 2023 · until 27 juin 2029 · 0404.100.020

Ended
ALL FRESH

Managing director · since 22 septembre 2017 · until 23 juin 2023 · 0462.027.925

Ended
At this address

Other companies at this address

CompanyCBE no.
ALL FRESH● Active
0462.027.925
Bedero● Active
1016.260.486
B&G CONSTRUCT● Active
0760.940.056
B&G Vastgoed● Active
0746.609.493
PAUWELS● Active
0404.100.020
PAUWELS-PASAMO● Active
0685.593.624
ZEKER & VAST GOED● Active
1004.810.330
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202622/07/202529/07/202403/07/202322/06/202229/06/2021
General meeting24/06/202625/06/202528/06/202423/06/202317/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/06/202626/06/2026DutchPDF
Full model31/12/202425/06/202522/07/2025DutchPDF
Full model31/12/202328/06/202429/07/2024DutchPDF
Full model31/12/202223/06/202303/07/2023DutchPDF
Full model31/12/202117/06/202222/06/2022DutchPDF
Full model31/12/202025/06/202129/06/2021DutchPDF
Full model31/12/201924/06/202008/07/2020DutchPDF
Full model31/12/201823/05/201917/06/2019DutchPDF
Full model31/12/201730/05/201812/06/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

ALL FRESH

Director · since 17 octobre 2024 · 0462.027.925

Active

Ended mandates

ALL FRESH

Managing director · since 23 juin 2023 · until 27 juin 2029 · 0462.027.925

Ended
PAUWELS

Managing director · since 23 juin 2023 · until 17 octobre 2024 · 0404.100.020

Ended
PAUWELS

Managing director · since 23 juin 2023 · until 27 juin 2029 · 0404.100.020

Ended
ALL FRESH

Managing director · since 22 septembre 2017 · until 23 juin 2023 · 0462.027.925

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates13/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring20/07/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/01/2018
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025493,8 k €↓
  2. 2024
    Annual accounts 2024573,8 k €↑
  3. 2023
    Annual accounts 2023534,1 k €↑
  4. 2022
    Annual accounts 2022467,2 k €↑
  5. 2021
    Annual accounts 2021332,2 k €
  6. 22/09/2017
    IncorporationPublic limited company