ACTIVE

Franklin Media

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result293,6 k €-1,1 %over 1 year

Gross margin-5,2 k €-168,5 %over 1 year

Equity2,5 M €+4,0 %over 1 year

Identity

Source · BCE/KBO

Franklin Media is a Public limited company incorporated in 2017. Its registered office is in Watermael-Boitsfort.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0682.946.910
Incorporation: 16/10/2017
Legal form: Public limited company
Registered office: Chaussée de La Hulpe 177 box 20
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital: 2 050 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 9 filings

Trend over 9 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-5,2 k €	-168%	-1,9 k €	+69.6%	-6,4 k €	-38.7%	-4,6 k €	-1.5%	-4,5 k €
EBITDA	-6,2 k €	-113%	-2,9 k €	+60.4%	-7,3 k €	-34.2%	-5,5 k €	-1.3%	-5,4 k €
Operating result	-6,2 k €	-113%	-2,9 k €	+60.4%	-7,3 k €	-34.2%	-5,5 k €	-1.3%	-5,4 k €
Net result	293,6 k €	-1.1%	297 k €	+4086%	-7,5 k €	-104%	194,4 k €	+3665%	-5,5 k €
Balance sheet
Equity	2,5 M €	+4.0%	2,4 M €	+4.3%	2,3 M €	-0.3%	2,3 M €	+3.7%	2,2 M €
Total assets	2,5 M €	+4.0%	2,4 M €	+4.2%	2,3 M €	-0.3%	2,3 M €	+3.6%	2,2 M €
Cash	401,4 k €	+31.1%	306,1 k €	+45.6%	210,2 k €	-3.5%	217,7 k €	+57.1%	138,6 k €
Debts	632,3 €	+293%	161,1 €	-93.3%	2,4 k €	-3.2%	2,5 k €	-60.4%	6,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 11 ended

Active mandates

FRANCOIS LECORNO

Managing director · since 01 septembre 2023 · until 01 septembre 2029

Active

GERARD AUGUSTIN NORMAND

Chairman of the board of directors · since 01 septembre 2023 · until 01 septembre 2029

Active

JOSE ROMANO

Director · since 01 septembre 2023 · until 01 septembre 2029

Active

LAURENT DYGA

Managing director · since 01 septembre 2023 · until 01 septembre 2029

Active

Ended mandates

FRANCOIS LECORNO

Director · since 16 octobre 2017 · until 16 octobre 2023

Ended

FRANCOIS LECORNO

Managing director · since 16 octobre 2017 · until 15 juin 2023

Ended

GERARD AUGUSTIN NORMAND

Director · since 16 octobre 2017 · until 16 octobre 2023

Ended

GERARD AUGUSTIN-NORMAND

Chairman of the board of directors · since 16 octobre 2017 · until 15 juin 2023

Ended

Other companies at this address

Chaussée de La Hulpe 177 1170 Watermael-Boitsfort

Company	CBE no.
177 INVEST● Active	0828.880.440
177 INVEST BIS● Active	0836.052.205
A2Z Private Capital● Active	0784.331.409
AC Bâtiment● Active	0866.501.889
A.C.P. CHEE LA HULPE 177● Active	0850.177.284
ACTA IUSTA● Active	0685.842.557
Advanced Business Technology● Active	0466.583.064
AFES INTERNATIONAL BELGIUM● Active	1007.417.650
AFIXEN BELGIUM● Active	1042.913.811
AIROUSS MANAGEMENT GROUP● Active	0848.713.178
ALTERYS● Active	0832.130.138
Alterys 177● Active	0698.556.485
AMENAGEMENT● Active	0440.265.182
APLI● Active	0898.833.672
A.SALAS● Active	1006.422.213
ASAPAN● Active	0643.736.738
Association du Personnel expatrie de Chanic en Afrique Fonds de Prévoyance● Active	0414.612.345
ASSOCIATION FAMILIALE van CALOEN● Active	0434.919.987
ASTREE● Active	0798.581.796
ATLANCE● Active	0476.489.635

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	25/07/2025	10/07/2024	10/07/2023	04/08/2022	10/12/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	04/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	10/12/2021	French	PDF
Micro model	31/12/2019	30/06/2020	22/12/2020	French	PDF
Micro model	31/12/2018	30/06/2019	25/10/2019	French	PDF
Micro model	31/12/2017	30/06/2018	28/02/2019	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 11 ended

Active mandates

FRANCOIS LECORNO

Managing director · since 01 septembre 2023 · until 01 septembre 2029

Active

GERARD AUGUSTIN NORMAND

Chairman of the board of directors · since 01 septembre 2023 · until 01 septembre 2029

Active

JOSE ROMANO

Director · since 01 septembre 2023 · until 01 septembre 2029

Active

LAURENT DYGA

Managing director · since 01 septembre 2023 · until 01 septembre 2029

Active

Ended mandates

FRANCOIS LECORNO

Director · since 16 octobre 2017 · until 16 octobre 2023

Ended

FRANCOIS LECORNO

Managing director · since 16 octobre 2017 · until 15 juin 2023

Ended

GERARD AUGUSTIN NORMAND

Director · since 16 octobre 2017 · until 16 octobre 2023

Ended

GERARD AUGUSTIN-NORMAND

Chairman of the board of directors · since 16 octobre 2017 · until 15 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office13/12/2022
SIEGE SOCIAL
PDF
Mandates06/12/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office11/12/2020
SIEGE SOCIAL
PDF
Mandates28/12/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other18/10/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025293,6 k €↓
2024
Annual accounts 2024297 k €↑
2023
Annual accounts 2023-7,5 k €↓
2022
Annual accounts 2022194,4 k €↑
2021
Annual accounts 2021-5,5 k €↓
2020
Annual accounts 2020-3,8 k €↓
2019
Annual accounts 2019146,6 k €↑
2018
Annual accounts 20186,6 k €↑
2017
Annual accounts 2017-10,4 k €
16/10/2017
IncorporationPublic limited company

Franklin Media

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline