ACTIVE

MELORIA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
171,4 k €
+78.1% YoY
Gross margin
422,6 k €
+72.0% YoY
Equity
89,4 k €
-78.6% YoY
Workforce
0,5 ETP

What does MELORIA do?

MELORIA is a Private limited company incorporated in 2018. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Ixelles. It employs on average 0,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0695.913.038
Incorporation
14/05/2018
Legal form
Private limited company
Registered office
Avenue des Saisons 90
1050 Ixelles · BruxellesSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Activities (NACE)
66199Other activities auxiliary to financial services, except insurance and pension funding· main66199Other activities auxiliary to financial services, except insurance and pension funding70200Management consultancy activities01110Growing of cereals (except rice), leguminous crops and oil seeds01110Growing of cereals (except rice), leguminous crops and oil seeds01130Growing of vegetables and melons, roots and tubers+5
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin422,6 k €245,7 k €284,7 k €440,4 k €171 k €106,4 k €551,3 k €
EBITDA407,9 k €196,2 k €281,6 k €295,5 k €144,6 k €104,8 k €548,3 k €
Operating result394,8 k €186,7 k €262,5 k €273 k €129,1 k €99,1 k €544,5 k €
Net result171,4 k €96,2 k €123,2 k €122,7 k €108 k €78 k €380,8 k €
Balance sheet
Equity89,4 k €418,1 k €621,9 k €698,7 k €576 k €455,7 k €387 k €
Total assets1,8 M €1,2 M €1,5 M €2,1 M €1,6 M €1,6 M €1,1 M €
Cash47 k €241,7 k €15 k €94,3 k €127,7 k €394,8 k €414,3 k €
Debts1,7 M €750,2 k €725,7 k €1,3 M €859,3 k €1 M €652,2 k €
Other
Workforce0,5 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

GAELLE BERGER

Director · since 14 novembre 2023

Active
JEAN-PHILIPPE MICHAUX

Director · since 14 novembre 2023

Active

Ended mandates

GAELLE BERGER

Director · since 14 mai 2018

Ended
JEAN-PHILIPPE MICHAUX

Director · since 14 mai 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
14BETTER● Active
0670.647.409
21-K Films● Active
0774.497.587
ACTIO CREATIS● Active
0684.790.702
A&F● Active
0845.764.774
AF ENERGY● Active
0677.934.384
BEHIND● Active
0686.900.055
CARCHARODON● Active
0628.916.722
CDS RENT● Active
1040.769.715
CHRISTIAN DESSART● Active
0666.702.675
CRISTHOLD● Active
0829.916.261
DH INVEST● Active
0894.221.917
EFFICIENS● Active
0432.449.853
Efficiens Immo● Active
1015.908.516
EFFICIENS INSURANCE● Active
0744.921.002
Emma Immo● Active
1036.916.835
ESPERLUETTE● Active
0890.454.951
FENCITY● Active
0838.659.723
FITRAW● Active
0677.480.959
H-IL● Active
1032.193.529
IMMO INVEST CLUB● Active
0805.435.441
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202530/08/202431/08/202331/08/202219/08/2021
General meeting27/08/202625/08/202526/08/202430/08/202329/08/202218/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/08/202631/08/2026FrenchPDF
Abridged model31/12/202425/08/202528/08/2025FrenchPDF
Abridged model31/12/202326/08/202430/08/2024FrenchPDF
Abridged model31/12/202230/08/202331/08/2023FrenchPDF
Abridged model31/12/202129/08/202231/08/2022FrenchPDF
Abridged model31/12/202018/08/202119/08/2021FrenchPDF
Abridged model31/12/201908/07/202024/07/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

GAELLE BERGER

Director · since 14 novembre 2023

Active
JEAN-PHILIPPE MICHAUX

Director · since 14 novembre 2023

Active

Ended mandates

GAELLE BERGER

Director · since 14 mai 2018

Ended
JEAN-PHILIPPE MICHAUX

Director · since 14 mai 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other16/05/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025171,4 k €↑
  2. 2024
    Annual accounts 202496,2 k €↓
  3. 2023
    Annual accounts 2023123,2 k €↑
  4. 2022
    Annual accounts 2022122,7 k €↑
  5. 2021
    Annual accounts 2021108 k €↑
  6. 2020
    Annual accounts 202078 k €↓
  7. 2019
    Annual accounts 2019380,8 k €
  8. 14/05/2018
    IncorporationPrivate limited company