OPENING OF BANKRUPTCY

TERRAGAME HOLDING

Company — Opening of bankruptcy.

Financial year 2023 · Closed on 31/12/2023

Net result
-414,9 k €
+53,7 %over 1 year
Gross margin
61,7 k €
-68,9 %over 1 year
Equity
1,5 M €
-22,0 %over 1 year
Workforce
4,4 ETP
-26,7 %over 1 year

Identity

Source · BCE/KBO

TERRAGAME HOLDING is a Public limited company incorporated in 2018. Its registered office is in Jemeppe-sur-Sambre. It employs on average 4,4 ETP workers (FTE).

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0700.541.225
Incorporation
31/07/2018
Legal form
Public limited company
Registered office
Route de Saussin,Spy 45
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
3 635 002,00 €
Latest accounts
31/12/2023
Average workforce
4,4 ETP
Joint committees (2)
  • 200
  • 227
Signals
Solid equityGood liquidity

Financials

Source · NBB, 8 filings

Trend over 6 financial years

20232022202120202019
Income statement
Gross margin61,7 k €198,4 k €14,9 k €134,5 k €-194,1 k €
EBITDA-164,2 k €-439,9 k €-298,1 k €-14,9 k €-372,7 k €
Operating result-408,1 k €-585,2 k €-358,5 k €-24,4 k €-375,2 k €
Net result-414,9 k €-896,6 k €-359,2 k €-29,1 k €-375,6 k €
Balance sheet
Equity1,5 M €1,9 M €2,8 M €3,1 M €1,4 M €
Total assets1,7 M €1,9 M €2,9 M €3,2 M €1,5 M €
Cash8,2 k €141,2 k €77,7 k €880,6 k €819 €
Debts257,4 k €65,8 k €72,2 k €93,2 k €97,4 k €
Other
Workforce4,4 ETP6,0 ETP7,0 ETP4,4 ETP4,9 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 10 ended

Active mandates

ISMAEL BHIRI

Director · since 11 décembre 2020 · until 04 juin 2026

Active
PIERRE-EDOUARD STERIN

Director · since 11 décembre 2020 · until 04 juin 2026

Active
SOPHIAN BHIRI

Director · since 11 décembre 2020 · until 04 juin 2026

Active
WALLIMAGE SA

Director · since 11 décembre 2020 · until 04 juin 2026 · 0865.277.018

Represented by Vincent WATTIEZ

Active

Ended mandates

WALLIMAGE

Director · since 28 mars 2022 · 0472.062.970

Represented by Vincent WATTIEZ

Ended
WALLIMAGE

Director · since 11 décembre 2020 · until 04 juin 2026 · 0472.062.970

Represented by Richard MILLER

Ended
B.A.D. 21

Director · since 19 juillet 2018 · until 06 juin 2024 · 0849.021.796

Represented by PIERRE-EDOUARD STERIN

Ended
ISMAEL BHIRI

Managing director · since 19 juillet 2018 · until 22 octobre 2019

Ended

Other companies at this address

Route de Saussin,Spy 45 5190 Jemeppe-sur-Sambre
CompanyCBE no.
CHEZ MAGDAActive
0830.266.748
SPY-D asblActive
0642.481.478
SPYDISActive
0819.834.991
TERRAGAMEBankrupt
0817.234.995
TERRAGAME CORPActive
1023.079.685

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202431/08/202308/08/202218/08/202120/10/202029/08/2019
General meeting06/06/202401/06/202302/06/202203/06/202125/09/202006/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202306/06/202423/07/2024FrenchPDF
Abridged model31/12/202201/06/202331/08/2023FrenchPDF
Abridged model31/12/202102/06/202208/08/2022FrenchPDF
Abridged model31/12/202003/06/202118/08/2021FrenchPDF
Abridged model31/12/201925/09/202020/10/2020FrenchPDF
Micro modelCorrection31/12/201904/06/202025/09/2020FrenchPDF
Micro model31/12/201904/06/202004/09/2020FrenchPDF
Abridged model31/12/201806/06/201929/08/2019FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 10 ended

Active mandates

ISMAEL BHIRI

Director · since 11 décembre 2020 · until 04 juin 2026

Active
PIERRE-EDOUARD STERIN

Director · since 11 décembre 2020 · until 04 juin 2026

Active
SOPHIAN BHIRI

Director · since 11 décembre 2020 · until 04 juin 2026

Active
WALLIMAGE SA

Director · since 11 décembre 2020 · until 04 juin 2026 · 0865.277.018

Represented by Vincent WATTIEZ

Active

Ended mandates

WALLIMAGE

Director · since 28 mars 2022 · 0472.062.970

Represented by Vincent WATTIEZ

Ended
WALLIMAGE

Director · since 11 décembre 2020 · until 04 juin 2026 · 0472.062.970

Represented by Richard MILLER

Ended
B.A.D. 21

Director · since 19 juillet 2018 · until 06 juin 2024 · 0849.021.796

Represented by PIERRE-EDOUARD STERIN

Ended
ISMAEL BHIRI

Managing director · since 19 juillet 2018 · until 22 octobre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/02/2024
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates04/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/05/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/10/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/08/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-414,9 k €
  2. 2022
    Annual accounts 2022-896,6 k €
  3. 2021
    Annual accounts 2021-359,2 k €
  4. 2020
    Annual accounts 2020-29,1 k €
  5. 2019
    Annual accounts 2019-375,6 k €
  6. 2018
    Annual accounts 2018-92,7 k €
  7. 31/07/2018
    IncorporationPublic limited company