ACTIVE

ND 86

Financial year 2025 · closed on 31/12/2025
Net result
27,4 k €
-82.8% YoY
Revenue
14 M €
Equity
180,1 k €
+18.0% YoY
Workforce
17,6 ETP
+2.9% YoY

What does ND 86 do?

ND 86 is a Private limited company incorporated in 2018. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Namur. It employs on average 17,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0704.955.319
Incorporation
24/09/2018
Legal form
Private limited company
Registered office
Avenue Albert 1er 97
5000 Namur · WallonieSee on map
Contributed capital
6 400,00 €
Latest accounts
31/12/2025
Average workforce
17,6 ETP
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Revenue14 M €
EBITDA43,1 k €225,3 k €34 k €-29,9 k €29 k €68,4 k €-100 k €
Operating result43,1 k €225,3 k €34 k €-29,9 k €28,4 k €67,7 k €-100,6 k €
Net result27,4 k €159,1 k €29,9 k €-36,1 k €27,6 k €65,6 k €-99,8 k €
Balance sheet
Equity180,1 k €152,6 k €-6,5 k €-36,3 k €-235 €-27,8 k €-93,4 k €
Total assets657,1 k €653,4 k €535,2 k €443,1 k €380,8 k €327,6 k €325,9 k €
Cash94,2 k €83,7 k €101,8 k €65,6 k €70 k €59,7 k €56,5 k €
Debts477,1 k €500,8 k €541,7 k €479,5 k €381,1 k €355,4 k €414,6 k €
Other
Workforce17,6 ETP17,1 ETP14,4 ETP12,3 ETP11,4 ETP11,3 ETP7,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 6 ended

Active mandates

DATAM

Director · since 29 avril 2024 · 0838.084.255

Represented by Daniel Tamigniau

Active
ELICAM

Director · since 29 avril 2024 · 0881.506.504

Represented by Clinet Philippe

Active
GDELHAYE

Director · since 29 avril 2024 · 0766.259.220

Represented by Guillaume Delhaye

Active
J-CF

Director · since 29 avril 2024 · 0598.909.771

Represented by Jean-Christophe Filée

Active
VDARDENNE

Director · since 29 avril 2024 · 0881.507.888

Represented by Vincent Dardenne

Active

Ended mandates

DATAM

Mandate · 0838.084.255

Represented by DANIEL TAMIGNIAU

Ended
ELICAM

Mandate · 0881.506.504

Represented by PHILIPPE CLINET

Ended
GDELHAYE

Mandate · 0766.259.220

Ended
J-CF

Mandate · 0598.909.771

Represented by JEAN-CHRISTOPHE FILEE

Ended
At this address

Other companies at this address

CompanyCBE no.
2milleDActive
0462.811.249
AGATHOPEDEActive
0500.883.551
DVJActive
0888.800.508
ENTREPOT 97Active
0475.105.406
FLEURUS INVESTActive
0812.725.386
G.D.C.Active
0463.900.025
0777.478.061
0744.427.686
HAFOActive
0891.295.386
J.R.L.Active
0870.149.089
J.V.P.Active
0450.909.745
LAUDEActive
0881.447.116
0457.291.949
MD NIGHTActive
0867.362.221
NAD 16Active
0664.511.366
NAD GROUPActive
0676.390.304
ND09Active
0684.674.696
ND 81Active
0689.870.631
ND 88Active
0711.922.392
ND 93Active
0721.713.850
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date28/07/202626/08/202506/05/202411/05/202325/05/202228/04/2021
General meeting30/06/202627/06/202529/03/202431/03/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/07/2026FrenchPDF
Abridged model31/12/202427/06/202526/08/2025FrenchPDF
Abridged model30/09/202329/03/202406/05/2024FrenchPDF
Abridged model30/09/202231/03/202311/05/2023FrenchPDF
Abridged model30/09/202131/03/202225/05/2022FrenchPDF
Abridged model30/09/202031/03/202128/04/2021FrenchPDF
Abridged model30/09/201908/05/202027/05/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 6 ended

Active mandates

DATAM

Director · since 29 avril 2024 · 0838.084.255

Represented by Daniel Tamigniau

Active
ELICAM

Director · since 29 avril 2024 · 0881.506.504

Represented by Clinet Philippe

Active
GDELHAYE

Director · since 29 avril 2024 · 0766.259.220

Represented by Guillaume Delhaye

Active
J-CF

Director · since 29 avril 2024 · 0598.909.771

Represented by Jean-Christophe Filée

Active
VDARDENNE

Director · since 29 avril 2024 · 0881.507.888

Represented by Vincent Dardenne

Active

Ended mandates

DATAM

Mandate · 0838.084.255

Represented by DANIEL TAMIGNIAU

Ended
ELICAM

Mandate · 0881.506.504

Represented by PHILIPPE CLINET

Ended
GDELHAYE

Mandate · 0766.259.220

Ended
J-CF

Mandate · 0598.909.771

Represented by JEAN-CHRISTOPHE FILEE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/05/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other26/09/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,4 k €
  2. 2024
    Annual accounts 2024159,1 k €
  3. 2023
    Annual accounts 202329,9 k €
  4. 2022
    Annual accounts 2022-36,1 k €
  5. 2021
    Annual accounts 202127,6 k €
  6. 2020
    Annual accounts 202065,6 k €
  7. 2019
    Annual accounts 2019-99,8 k €
  8. 24/09/2018
    IncorporationPrivate limited company