ACTIVE

LILICORNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result262,1 k €+265,6 %over 1 year
Gross margin436 k €+10,3 %over 1 year
Equity230,5 k €+5,5 %over 1 year
Workforce4,8 ETP-41,5 %over 1 year

Identity

Source · BCE/KBO

LILICORNE is a Private limited company incorporated in 2018. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0715.959.275
Incorporation
18/12/2018
Legal form
Private limited company
Registered office
Place de l'Accueil 10 box 76
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (1)
  • 201
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin436 k €395,3 k €442,7 k €302,7 k €355,3 k €
EBITDA254,4 k €80,7 k €154,5 k €93,7 k €79,3 k €
Operating result249,6 k €69,3 k €121,7 k €59,7 k €39,7 k €
Net result262,1 k €71,7 k €110,4 k €47,5 k €28 k €
Balance sheet
Equity230,5 k €218,5 k €204,8 k €94,3 k €46,9 k €
Total assets835,7 k €927,9 k €637,6 k €570,2 k €750,9 k €
Cash235,5 k €276 k €151,2 k €202,5 k €302 k €
Debts605,2 k €709,4 k €432,8 k €475,9 k €704 k €
Other
Workforce4,8 ETP8,2 ETP8,6 ETP7,1 ETP6,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

LUDITRIO

Director · since 02 mars 2026 · 1032.967.351

Represented by Florian PIETTE

Active
FOSEA

Manager · since 18 décembre 2018 · until 02 mars 2026 · 0884.448.176

Represented by Olivier FIEUW

Active

Ended mandates

FOSEA

Administrator - manager · since 18 décembre 2018 · 0884.448.176

Represented by Olivier FIEUW

Ended
FOSEA

Manager · since 18 décembre 2018 · 0884.448.176

Represented by Olivier FIEUW

Ended

Other companies at this address

Place de l'Accueil 10 1348 Ottignies-Louvain-la-Neuve
CompanyCBE no.
AD LLN● Active
1000.744.347
Association des commercants du centre de commerces et de loisirs L'esplanade● Active
0877.110.919
BRASSERIE DES CENTRES● Active
0875.256.338
DELICOFFEE LLN● Active
0877.614.131
DIMAGES● Active
0463.996.530
ESPACE VISION● Active
0455.399.063
ESPACE VISION CONCEPT● Active
0869.690.221
FONCIERE DE LOUVAIN-LA-NEUVE● Active
0478.556.131
GC LLN● Active
0798.127.480
KFI Belgique● Active
0668.445.509
KLEPIERRE MANAGEMENT BELGIQUE● Active
0649.972.749
LA CHAISE LONGUE● Active
0862.403.343
LES CINEMAS DE L'ESPLANADE● Active
0859.620.928
Little Candy● Active
0828.150.168
PHARMACIE DE LAUZELLE● Active
0466.774.391
PROPHARMA● Active
0645.717.815
SARASSASIE● Bankrupt
1021.478.393
SKIMAGES● Active
0477.504.571

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202631/08/202531/08/202426/06/202327/07/202226/08/2021
General meeting22/06/202623/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202621/08/2026FrenchPDF
Abridged model31/12/202423/06/202531/08/2025FrenchPDF
Abridged model31/12/202324/06/202431/08/2024FrenchPDF
Abridged model31/12/202226/06/202326/06/2023FrenchPDF
Abridged model31/12/202127/06/202227/07/2022FrenchPDF
Abridged model31/12/202028/06/202126/08/2021FrenchPDF
Abridged model31/12/201929/06/202023/11/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

LUDITRIO

Director · since 02 mars 2026 · 1032.967.351

Represented by Florian PIETTE

Active
FOSEA

Manager · since 18 décembre 2018 · until 02 mars 2026 · 0884.448.176

Represented by Olivier FIEUW

Active

Ended mandates

FOSEA

Administrator - manager · since 18 décembre 2018 · 0884.448.176

Represented by Olivier FIEUW

Ended
FOSEA

Manager · since 18 décembre 2018 · 0884.448.176

Represented by Olivier FIEUW

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other20/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025262,1 k €↑
  2. 2024
    Annual accounts 202471,7 k €↓
  3. 2023
    Annual accounts 2023110,4 k €↑
  4. 2022
    Annual accounts 202247,5 k €↑
  5. 2021
    Annual accounts 202128 k €↑
  6. 2020
    Annual accounts 20208,4 k €↑
  7. 2019
    Annual accounts 2019429,3 €
  8. 18/12/2018
    IncorporationPrivate limited company