NORMAL SITUATION

Grainz Belgium

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-266,2 k €-16,1 %over 1 year
Gross margin-64,8 k €+25,2 %over 1 year
Equity560,7 k €+4,4 %over 1 year
Workforce1,7 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

Grainz Belgium is a company registered in Belgium. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0728.910.260
Legal form
Public limited company
Contributed capital
1 071 150,88 €
Latest accounts
31/12/2022
Average workforce
1,7 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 3 financial years

202220212020
Income statement
Gross margin-64,8 k €-86,7 k €-17 k €
EBITDA-171,3 k €-175,9 k €-17 k €
Operating result-262,5 k €-228,1 k €-33,7 k €
Net result-266,2 k €-229,3 k €-33,8 k €
Balance sheet
Equity560,7 k €536,9 k €466,2 k €
Total assets655,2 k €585,1 k €474,6 k €
Cash222,2 k €276,6 k €303,3 k €
Debts94,6 k €48,3 k €8,4 k €
Other
Workforce1,7 ETP1,8 ETP–

Board of directors

Source · NBB, accounts to 31/12/2022

5 active

Active mandates

Nicolas LAPORTA

Director · since 31 août 2021 · until 24 juin 2027

Active
SPARAXIS

Director · since 31 août 2021 · until 24 juin 2027 · 0452.116.307

Represented by Laurence JANSSEN

Active
Damien COENS

Director · since 14 décembre 2020 · until 25 juin 2026

Active
Fabrice WUYTS

Director · since 14 décembre 2020 · until 25 juin 2026

Active
Nicholas BALFOUR

Director · since 14 décembre 2020 · until 25 juin 2026

Active

Full financial information

Source · NBB
202220212020
Type of accountAbridged modelAbridged modelMicro model
Start of the financial year01/01/202201/01/202124/06/2019
Closing of the financial year31/12/202231/12/202131/12/2020
Length of the financial year12 months12 months19 months
Filing date28/07/202320/12/202230/09/2021
General meeting19/07/202330/06/202224/06/2021
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202219/07/202328/07/2023FrenchPDF
Abridged model31/12/202130/06/202220/12/2022FrenchPDF
Micro modelCorrection31/12/202024/06/202130/09/2021FrenchPDF
Micro model31/12/202024/06/202127/08/2021FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

5 active

Active mandates

Nicolas LAPORTA

Director · since 31 août 2021 · until 24 juin 2027

Active
SPARAXIS

Director · since 31 août 2021 · until 24 juin 2027 · 0452.116.307

Represented by Laurence JANSSEN

Active
Damien COENS

Director · since 14 décembre 2020 · until 25 juin 2026

Active
Fabrice WUYTS

Director · since 14 décembre 2020 · until 25 juin 2026

Active
Nicholas BALFOUR

Director · since 14 décembre 2020 · until 25 juin 2026

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares20/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates21/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/06/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-266,2 k €↓
  2. 2021
    Annual accounts 2021-229,3 k €↓
  3. 2020
    Annual accounts 2020-33,8 k €