ACTIVE

Rebel Ports & Logistics BE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result46 k €-36,3 %over 1 year

Gross margin722,9 k €-5,8 %over 1 year

Equity340,1 k €+1,8 %over 1 year

Workforce6,2 ETP+40,9 %over 1 year

Identity

Source · BCE/KBO

Rebel Ports & Logistics BE is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen. It employs on average 6,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0731.693.665
Incorporation: 18/07/2019
Legal form: Private limited company
Registered office: Maria-Theresialei 7
2018 Antwerpen · FlandreSee on map
Contributed capital: 28 413,00 €
Latest accounts: 31/12/2024
Average workforce: 6,2 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 5 financial years

	2024		2023		2022		2021		2019
Income statement
Gross margin	722,9 k €	-5.8%	767,3 k €	+34.5%	570,6 k €	+8.3%	526,7 k €	+53.1%	344,1 k €
EBITDA	103,8 k €	-17.7%	126,2 k €	-1.9%	128,6 k €	+21.0%	106,3 k €	+66.6%	63,8 k €
Operating result	89,2 k €	-25.3%	119,4 k €	-7.2%	128,6 k €	+21.0%	106,3 k €	+66.6%	63,8 k €
Net result	46 k €	-36.3%	72,2 k €	-19.9%	90,1 k €	+25.0%	72,1 k €	+99.5%	36,1 k €
Balance sheet
Equity	340,1 k €	+1.8%	334,1 k €	+10.7%	301,9 k €	+42.5%	211,8 k €	0.0%	211,8 k €
Total assets	968,9 k €	-21.6%	1,2 M €	+20.7%	1 M €	+14.0%	898,1 k €	+23.6%	726,5 k €
Cash	263,8 k €	-4.4%	276,1 k €	+103%	136,3 k €	-36.3%	213,9 k €		–
Debts	608,4 k €	-31.3%	885,9 k €	+24.5%	711,6 k €	+4.0%	684,2 k €	+38.6%	493,7 k €
Other
Workforce	6,2 ETP	+40.9%	4,4 ETP	+15.8%	3,8 ETP	-5.0%	4,0 ETP	+122%	1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 10 ended

Active mandates

Port Analytics & Strategy

Director · since 21 avril 2023 · 0804.648.949

Represented by Johan VERSCHUURE

Active

Director · since 22 février 2021 · 0639.840.803

Represented by Dries VAN DEN BROECK

Active

MOVEARIS

Director · since 22 février 2021 · until 31 janvier 2024 · 0763.610.130

Represented by Fleur Mercelis

Active

Lyen Konsult

Director · since 18 juillet 2019 · 0640.794.074

Represented by Kevin LYEN

Active

Ended mandates

Director · since 22 février 2021 · 0639.840.803

Represented by Dries Van den Broeck

Ended

MOVEARIS

Director · since 22 février 2021 · 0763.610.130

Represented by Fleur Mercelis

Ended

Welvaarts Holding

Director · since 22 octobre 2019

Represented by Wilhelmus WELVAARTS

Ended

Welvaarts Holding BV

Director · since 22 octobre 2019

Represented by Welvaarts Wilhelmus

Ended

Other companies at this address

Maria-Theresialei 7 2018 Antwerpen

Company	CBE no.
Aurora Gent-Ninove● Active	1004.732.829
Aurora GO! 1● Active	0802.672.822
Aurora GO! Cluster C2● Active	1012.993.566
Beat Cycling Club● Active	0563.795.375
GDSMET● Active	1014.531.809
JVC GEMEENTEPARK BRASSCHAAT● Active	0544.378.153
KUNSTBERG● Active	0448.681.517
LA MAISON DE CONCEPT● Active	0825.193.351
Mikado-R● Active	0682.848.326
RebelGroup Advisory Belgium● Active	0877.076.275
REBELGROUP UNITED● Active	0685.902.242
Rebel Ports & Logistics Holding● Active	0733.521.027
Vereniging van Mede-eigenaars Residentie Mikado te Antwerpen, Maria-Theresialei 7● Active	0832.438.063

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	18/07/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	6 months
Filing date	29/04/2025	22/04/2024	09/05/2023	23/05/2022	06/05/2021	18/06/2020
General meeting	17/04/2025	18/04/2024	20/04/2023	21/04/2022	15/04/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/04/2025	29/04/2025	Dutch	PDF
Abridged model	31/12/2023	18/04/2024	22/04/2024	Dutch	PDF
Abridged model	31/12/2022	20/04/2023	09/05/2023	Dutch	PDF
Abridged model	31/12/2021	21/04/2022	23/05/2022	Dutch	PDF
Abridged model	31/12/2020	15/04/2021	06/05/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	18/06/2020	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 10 ended

Active mandates

Port Analytics & Strategy

Director · since 21 avril 2023 · 0804.648.949

Represented by Johan VERSCHUURE

Active

Director · since 22 février 2021 · 0639.840.803

Represented by Dries VAN DEN BROECK

Active

MOVEARIS

Director · since 22 février 2021 · until 31 janvier 2024 · 0763.610.130

Represented by Fleur Mercelis

Active

Lyen Konsult

Director · since 18 juillet 2019 · 0640.794.074

Represented by Kevin LYEN

Active

Ended mandates

Director · since 22 février 2021 · 0639.840.803

Represented by Dries Van den Broeck

Ended

MOVEARIS

Director · since 22 février 2021 · 0763.610.130

Represented by Fleur Mercelis

Ended

Welvaarts Holding

Director · since 22 octobre 2019

Represented by Wilhelmus WELVAARTS

Ended

Welvaarts Holding BV

Director · since 22 octobre 2019

Represented by Welvaarts Wilhelmus

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other02/10/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - ALGEMENE VERGADERING
PDF
Mandates23/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other08/08/2019
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202446 k €↓
2023
Annual accounts 202372,2 k €↓
2022
Annual accounts 202290,1 k €↑
2021
Annual accounts 202172,1 k €↑
2020
Name changeREBEL PORTS & LOGISTICS BE
2019
Annual accounts 201936,1 k €
18/07/2019
IncorporationPrivate limited company
2019
Name changeREBEL PORTS & LOGISTICS

Rebel Ports & Logistics BE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline