ACTIVE

RebelGroup Advisory Belgium

Financial year 2025 · Closed on 31/12/2025

Net result44,4 k €-87,8 %over 1 year
Gross margin958,7 k €-22,0 %over 1 year
Equity409,5 k €+12,2 %over 1 year
Workforce9,7 ETP+12,8 %over 1 year

Identity

Source · BCE/KBO

RebelGroup Advisory Belgium is a Public limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen. It employs on average 9,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.076.275
Incorporation
04/11/2005
Legal form
Public limited company
Registered office
Maria-Theresialei 7
2018 Antwerpen · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
9,7 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin958,7 k €1,2 M €941,5 k €679,2 k €749,2 k €
EBITDA93,2 k €520 k €189,1 k €78,7 k €130,9 k €
Operating result76,5 k €498,1 k €170,4 k €67,2 k €119 k €
Net result44,4 k €363,4 k €115,7 k €39,8 k €70,4 k €
Balance sheet
Equity409,5 k €365,1 k €365,1 k €405 k €365,1 k €
Total assets1,1 M €1,2 M €1,3 M €1 M €1,2 M €
Cash82 k €126,3 k €138,7 k €126,2 k €99,5 k €
Debts617,1 k €755,5 k €961 k €640 k €788,6 k €
Other
Workforce9,7 ETP8,6 ETP7,4 ETP6,5 ETP7,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 37 ended

Active mandates

Active Advisory

Director · since 18 avril 2025 · 0769.786.753

Represented by Samuel Debeer

Active
Corvum

Director · since 22 avril 2022 · 0731.965.958

Represented by Renaat JANSEN

Active
Mauna Kea

Managing director · since 22 avril 2022 · 0678.740.870

Represented by Erik PAQUAY

Active
RebelGroup

Director · since 22 avril 2022

Represented by Cornelis Hörchner

Active

Ended mandates

Active Advisory

Director · since 22 avril 2022 · 0769.786.753

Represented by Samuel DEBEER

Ended
MOSTLY ADVICE

Director · since 22 avril 2022 · until 19 avril 2024 · 0547.963.292

Represented by Steven STEPPE

Ended
RebelGroup B.V.

Director · since 22 avril 2022

Represented by Cornelis HORCHNER

Ended
Active Advisory

Director · since 16 août 2021 · 0769.786.753

Represented by Debeer SAMUEL

Ended

Other companies at this address

Maria-Theresialei 7 2018 Antwerpen
CompanyCBE no.
1004.732.829
Aurora GO! 1● Active
0802.672.822
1012.993.566
0563.795.375
GDSMET● Active
1014.531.809
0544.378.153
KUNSTBERG● Active
0448.681.517
0825.193.351
Mikado-R● Active
0682.848.326
0685.902.242
0731.693.665
0733.521.027
0832.438.063

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202615/05/202530/04/202409/05/202323/05/202206/05/2021
General meeting25/06/202618/04/202519/04/202421/04/202315/04/202216/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202602/07/2026DutchPDF
Abridged model31/12/202418/04/202515/05/2025DutchPDF
Abridged model31/12/202319/04/202430/04/2024DutchPDF
Abridged model31/12/202221/04/202309/05/2023DutchPDF
Abridged model31/12/202115/04/202223/05/2022DutchPDF
Abridged model31/12/202016/04/202106/05/2021DutchPDF
Abridged model31/12/201917/04/202018/06/2020DutchPDF
Abridged model31/12/201802/04/201930/04/2019DutchPDF
Abridged model31/12/201720/04/201815/05/2018DutchPDF
Abridged modelCorrection31/12/201617/04/201719/09/2017DutchPDF
Abridged model31/12/201617/04/201722/06/2017DutchPDF
Abridged model31/12/201512/04/201629/04/2016DutchPDF
Abridged model31/12/201420/04/201519/05/2015DutchPDF
Abridged model31/12/201325/04/201423/05/2014DutchPDF
Abridged model31/12/201230/04/201327/05/2013DutchPDF
Abridged model31/12/201120/04/201222/05/2012DutchPDF
Abridged model31/12/201012/04/201127/04/2011DutchPDF
Abridged model31/12/200927/04/201002/06/2010DutchPDF
Abridged model31/12/200812/06/200916/06/2009DutchPDF
Abridged model31/12/200718/04/200816/05/2008DutchPDF
Abridged model31/12/200605/06/200707/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 37 ended

Active mandates

Active Advisory

Director · since 18 avril 2025 · 0769.786.753

Represented by Samuel Debeer

Active
Corvum

Director · since 22 avril 2022 · 0731.965.958

Represented by Renaat JANSEN

Active
Mauna Kea

Managing director · since 22 avril 2022 · 0678.740.870

Represented by Erik PAQUAY

Active
RebelGroup

Director · since 22 avril 2022

Represented by Cornelis Hörchner

Active

Ended mandates

Active Advisory

Director · since 22 avril 2022 · 0769.786.753

Represented by Samuel DEBEER

Ended
MOSTLY ADVICE

Director · since 22 avril 2022 · until 19 avril 2024 · 0547.963.292

Represented by Steven STEPPE

Ended
RebelGroup B.V.

Director · since 22 avril 2022

Represented by Cornelis HORCHNER

Ended
Active Advisory

Director · since 16 août 2021 · 0769.786.753

Represented by Debeer SAMUEL

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring08/08/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,4 k €↓
  2. 2024
    Annual accounts 2024363,4 k €↑
  3. 2023
    Annual accounts 2023115,7 k €↑
  4. 2022
    Annual accounts 202239,8 k €↓
  5. 2021
    Annual accounts 202170,4 k €↑
  6. 2019
    Annual accounts 201968,6 k €↓
  7. 2018
    Annual accounts 2018171 k €↑
  8. 2017
    Annual accounts 201771,1 k €↑
  9. 2016
    Annual accounts 201622,9 k €↑
  10. 2015
    Annual accounts 2015-50,6 k €↓
  11. 2014
    Annual accounts 2014123,9 k €↓
  12. 2013
    Annual accounts 2013159,2 k €↑
  13. 2012
    Annual accounts 201286,1 k €↓
  14. 2011
    Annual accounts 201195,2 k €↓
  15. 2010
    Annual accounts 2010130,6 k €↑
  16. 2009
    Annual accounts 200989,2 k €↑
  17. 2008
    Annual accounts 200886,3 k €
  18. 04/11/2005
    IncorporationPublic limited company