Sambrinvest & Fremoluc Holding
0738.583.536 · rovalta.com · 25/09/2026
ACTIVE
Sambrinvest & Fremoluc Holding
Financial year 2025 · Closed on 30/06/2025
Net result-8,2 k €+26,9 %over 1 year
Gross margin-6,6 k €+32,2 %over 1 year
Equity1,8 M €-0,5 %over 1 year
Overview
Identity
Source · BCE/KBOSambrinvest & Fremoluc Holding is a Private limited company incorporated in 2019. Its registered office is in Charleroi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0738.583.536
- Incorporation
- 29/11/2019
- Legal form
- Private limited company
- Registered office
- Quai Arthur Rimbaud 6
6000 Charleroi · WallonieSee on map - Contributed capital
- 1 813 000,00 €
- Latest accounts
- 30/06/2025
Signals
Solid equity
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -6,6 k € | +32.2% | -9,7 k € | -1388% | -654 € | -115% | 4,3 k € | +214% | -3,8 k € |
| EBITDA | -7,6 k € | +31.1% | -11 k € | -999% | -1 k € | -126% | 3,8 k € | +185% | -4,5 k € |
| Operating result | -7,6 k € | +31.1% | -11 k € | -999% | -1 k € | -126% | 3,8 k € | +185% | -4,5 k € |
| Net result | -8,2 k € | +26.9% | -11,3 k € | -695% | -1,4 k € | -139% | 3,6 k € | +177% | -4,7 k € |
| Balance sheet | |||||||||
| Equity | 1,8 M € | -0.5% | 1,8 M € | -0.6% | 1,8 M € | -0.1% | 1,8 M € | +25.4% | 1,4 M € |
| Total assets | 1,8 M € | -0.5% | 1,8 M € | +0.5% | 1,8 M € | -0.1% | 1,8 M € | +25.7% | 1,4 M € |
| Cash | 8,8 k € | -49.5% | 17,4 k € | +110% | 8,3 k € | -99.1% | 945,1 k € | +63.1% | 579,4 k € |
| Debts | 29,9 k € | -2.4% | 30,7 k € | +198% | 10,3 k € | -2.3% | 10,5 k € | +154% | 4,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20253 active · 7 ended
Active mandates
Active
Frédéric VAN DEN BERGHE
ActiveEnded mandates
Ended
Frédéric VAN DEN BERGHE
EndedOther companies at this address
Quai Arthur Rimbaud 6 6000 Charleroi| Company | CBE no. |
|---|---|
6K venture capital● Active | 0809.505.580 |
Advanced Engineering Center● Active | 0724.563.373 |
Boost Engineering Pre-Seed Fund● Active | 0747.997.187 |
CFG GACHARD● Active | 0872.709.790 |
CFG UNIT● Active | 0765.629.611 |
| 0448.800.588 | |
| 0759.412.703 | |
| 1010.303.104 | |
FONDS DE CAPITAL A RISQUE 2020● Active | 0667.964.566 |
| 0552.556.936 | |
LA NOMADE● Active | 0444.407.973 |
MAMMA CHARLEROI● Active | 1011.628.242 |
NAOS HOTEL TOURNAI● Active | 0778.756.877 |
NAOS MURS TOURNAI● Active | 0753.688.020 |
NOANI● Active | 0678.406.914 |
Pré Seed Fund● Active | 0694.954.916 |
SAMBRELEASE● Active | 0430.467.687 |
SAMBRINVEST SPIN-OFF/SPIN-OUT● Active | 0884.341.575 |
| 0427.908.867 | |
Solar 4 Success● Active | 0780.856.235 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 29/11/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 20 months |
| Filing date | 03/12/2025 | 20/11/2024 | 29/11/2023 | 20/12/2022 | 07/12/2021 |
| General meeting | 10/11/2025 | 12/11/2024 | 20/11/2023 | 14/11/2022 | 08/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 10/11/2025 | 03/12/2025 | French | |
| Abridged model | 30/06/2024 | 12/11/2024 | 20/11/2024 | French | |
| Abridged model | 30/06/2023 | 20/11/2023 | 29/11/2023 | French | |
| Abridged model | 30/06/2022 | 14/11/2022 | 20/12/2022 | French | |
| Abridged model | 30/06/2021 | 08/11/2021 | 07/12/2021 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20253 active · 7 ended
Active mandates
Active
Frédéric VAN DEN BERGHE
ActiveEnded mandates
Ended
Frédéric VAN DEN BERGHE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/03/2025DEMISSIONS, NOMINATIONS
- Registered office28/02/2024SIEGE SOCIAL
- Mandates03/04/2023DEMISSIONS, NOMINATIONS
- Capital / shares25/04/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates22/04/2022DEMISSIONS, NOMINATIONS
- Other03/12/2019RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,2 k €↑
- 2024Annual accounts 2024-11,3 k €↓
- 2023Annual accounts 2023-1,4 k €↓
- 2022Annual accounts 20223,6 k €↑
- 2021Annual accounts 2021-4,7 k €
- 29/11/2019IncorporationPrivate limited company