ACTIVE

SAMBRINVEST SPIN-OFF/SPIN-OUT

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result2,1 M €-8,8 %over 1 year
Revenue1,4 k €-94,4 %over 1 year
Equity37,5 M €+6,0 %over 1 year

Identity

Source · BCE/KBO

SAMBRINVEST SPIN-OFF/SPIN-OUT is a Public limited company incorporated in 2006. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0884.341.575
Incorporation
17/10/2006
Legal form
Public limited company
Registered office
Quai Arthur Rimbaud 6
6000 Charleroi · WallonieSee on map
Contributed capital
15 717 926,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue1,4 k €25 k €22,5 k €22,5 k €12,8 k €
EBITDA-358,4 k €-259 k €-212,6 k €-228,9 k €-227,9 k €
Operating result-358,4 k €-259 k €-212,6 k €-228,9 k €-227,9 k €
Net result2,1 M €2,3 M €-3,3 M €-1,2 M €7,4 M €
Balance sheet
Equity37,5 M €35,4 M €33,1 M €36,4 M €37,5 M €
Total assets108,6 M €101,3 M €94,3 M €89,1 M €83,3 M €
Cash98,6 k €93,4 k €539 k €11,9 M €12,3 M €
Debts71,1 M €65,9 M €61,2 M €52,7 M €45,7 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

12 active · 88 ended

Active mandates

Anne FALLY

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Chantal DOFFINY

Director · since 17 novembre 2023 · until 20 janvier 2025

Active
COMETSAMBRE

Director · since 17 novembre 2023 · until 17 novembre 2028 · 0436.206.426

Represented by Cédric SLEGERS

Active
Emmanuel TERRASSE

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Jean-Pol DETIFFE

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Mouna DOURASSE

Director · since 17 novembre 2023 · until 20 janvier 2025

Active
Nathalie DRAUX

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Olivier BOUCHAT

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Renaud MOENS

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Simon BULLMAN

Chairman of the board of directors · since 17 novembre 2023 · until 17 novembre 2028

Active
Thibault CARRIER

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Vittorio LAURIENTE

Director · since 17 novembre 2023 · until 17 novembre 2028

Active

Ended mandates

Chantal DOFFINY

Director · since 17 novembre 2023 · until 17 novembre 2028

Ended
Mouna DOURASSE

Director · since 17 novembre 2023 · until 17 novembre 2028

Ended
Simon BULLMAN

Director · since 17 novembre 2023 · until 17 novembre 2028

Ended
Emmanuel TERRASSE

Director · since 18 novembre 2022 · until 17 novembre 2023

Ended

Other companies at this address

Quai Arthur Rimbaud 6 6000 Charleroi
CompanyCBE no.
6K venture capital● Active
0809.505.580
Advanced Engineering Center● Active
0724.563.373
Boost Engineering Pre-Seed Fund● Active
0747.997.187
CFG GACHARD● Active
0872.709.790
CFG UNIT● Active
0765.629.611
Compagnie fiduciaire et de Gestion● Active
0448.800.588
COMPAGNIE FIDUCIAIRE ET DE GESTION● Active
0759.412.703
European Venture Capital Charleroi● Active
1010.303.104
FONDS DE CAPITAL A RISQUE 2020● Active
0667.964.566
FONDS D'INVESTISSEMENT POUR LA DIVERSIFICATION INDUSTRIELLE DE LA REGION DE CHARLEROI● Active
0552.556.936
LA NOMADE● Active
0444.407.973
MAMMA CHARLEROI● Active
1011.628.242
NAOS HOTEL TOURNAI● Active
0778.756.877
NAOS MURS TOURNAI● Active
0753.688.020
NOANI● Active
0678.406.914
Pré Seed Fund● Active
0694.954.916
SAMBRELEASE● Active
0430.467.687
Sambrinvest & Fremoluc Holding● Active
0738.583.536
Société de Développement et de Participation du Bassin de Charleroi● Active
0427.908.867
Solar 4 Success● Active
0780.856.235

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/12/202520/11/202408/12/202306/01/202330/11/202122/01/2021
General meeting21/11/202515/11/202417/11/202318/11/202219/11/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202521/11/202503/12/2025FrenchPDF
Full model30/06/202415/11/202420/11/2024FrenchPDF
Full model30/06/202317/11/202308/12/2023FrenchPDF
Full model30/06/202218/11/202206/01/2023FrenchPDF
Full model30/06/202119/11/202130/11/2021FrenchPDF
Full model30/06/202017/12/202022/01/2021FrenchPDF
Full model30/06/201915/11/201917/12/2019FrenchPDF
Full model30/06/201816/11/201828/12/2018FrenchPDF
Full model30/06/201717/11/201704/12/2017FrenchPDF
Full model30/06/201618/11/201613/12/2016FrenchPDF
Full model30/06/201520/11/201509/12/2015FrenchPDF
Full model30/06/201421/11/201417/12/2014FrenchPDF
Full model30/06/201315/11/201310/12/2013FrenchPDF
Full model30/06/201220/12/201221/12/2012FrenchPDF
Full model30/06/201118/11/201102/12/2011FrenchPDF
Full model30/06/201019/11/201014/12/2010FrenchPDF
Full model30/06/200920/11/200918/12/2009FrenchPDF
Full model30/06/200821/11/200815/12/2008FrenchPDF
Full model30/06/200716/11/200717/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

12 active · 88 ended

Active mandates

Anne FALLY

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Chantal DOFFINY

Director · since 17 novembre 2023 · until 20 janvier 2025

Active
COMETSAMBRE

Director · since 17 novembre 2023 · until 17 novembre 2028 · 0436.206.426

Represented by Cédric SLEGERS

Active
Emmanuel TERRASSE

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Jean-Pol DETIFFE

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Mouna DOURASSE

Director · since 17 novembre 2023 · until 20 janvier 2025

Active
Nathalie DRAUX

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Olivier BOUCHAT

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Renaud MOENS

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Simon BULLMAN

Chairman of the board of directors · since 17 novembre 2023 · until 17 novembre 2028

Active
Thibault CARRIER

Director · since 17 novembre 2023 · until 17 novembre 2028

Active
Vittorio LAURIENTE

Director · since 17 novembre 2023 · until 17 novembre 2028

Active

Ended mandates

Chantal DOFFINY

Director · since 17 novembre 2023 · until 17 novembre 2028

Ended
Mouna DOURASSE

Director · since 17 novembre 2023 · until 17 novembre 2028

Ended
Simon BULLMAN

Director · since 17 novembre 2023 · until 17 novembre 2028

Ended
Emmanuel TERRASSE

Director · since 18 novembre 2022 · until 17 novembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/03/2025
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates13/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2024
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 20/10/2025
    nominationAnne-Sophie BOUVY — administrateur
  2. 20/10/2025
    nominationLudovic PIERART — administrateur
  3. 2025
    Annual accounts 20252,1 M €↓
  4. 26/05/2025
    nominationGrégoire DUPUIS — délégué à la gestion journalière
  5. 18/11/2024
    nominationCédric Slegers — représentant permanent
  6. 15/11/2024
    nominationRSM InterAudit SRL — commissaire réviseur
  7. 01/07/2024
    nominationGrégoire DUPUIS — délégué à la gestion journalière
  8. 2024
    Annual accounts 20242,3 M €↑
  9. 20/11/2023
    nominationSimon BULLMAN — président du conseil d'administration
  10. 17/11/2023
    nominationOlivier BOUCHAT — Administrateur
  11. 17/11/2023
    nominationChantal DOFFINY — Administrateur
  12. 17/11/2023
    nominationMouna DOURASSE — Administrateur
  13. 17/11/2023
    nominationNathalie DRAUX — Administrateur
  14. 17/11/2023
    nominationRenaud MOENS — Administrateur
  15. 17/11/2023
    nominationSimon Bullman — Administrateur
  16. 17/11/2023
    nominationThibault Carrier — Administrateur
  17. 17/11/2023
    nominationJean-Pol Detiffe — Administrateur
  18. 17/11/2023
    nominationAnne Fally — Administrateur
  19. 17/11/2023
    nominationPhilippe Grosjean — Administrateur
  20. 17/11/2023
    nominationVittorio Lauriente — Administrateur
  21. 17/11/2023
    nominationEmmanuel Terrasse — Administrateur
  22. 17/11/2023
    nominationSimon Builman — Administrateur
  23. 17/11/2023
    nominationPhilippe Grosjean — Administrateur (représentant CometSambre)
  24. 2023
    Annual accounts 2023-3,3 M €↓
  25. 01/12/2022
    nominationGrégoire Dupuis — CEO / délégué à la gestion journalière
  26. 18/11/2022
    nominationEmmanuel Terrasse — administrateur
  27. 2022
    Annual accounts 2022-1,2 M €↓
  28. 2021
    Annual accounts 20217,4 M €↑
  29. 2020
    Annual accounts 20203,2 M €↑
  30. 2019
    Annual accounts 2019839,2 k €↓
  31. 2018
    Annual accounts 2018
  32. 2017
    Annual accounts 201711,4 M €↑
  33. 2016
    Annual accounts 2016-432,9 k €↓
  34. 2015
    Annual accounts 2015-327,7 k €↓
  35. 2014
    Annual accounts 2014-61,4 k €↑
  36. 2013
    Annual accounts 2013-223,6 k €↓
  37. 2012
    Annual accounts 2012
  38. 2011
    Annual accounts 201145 k €↑
  39. 2010
    Annual accounts 2010
  40. 2009
    Annual accounts 200918,4 k €↑
  41. 2008
    Annual accounts 2008-512,2 k €↓
  42. 2007
    Annual accounts 2007-19,9 k €
  43. 17/10/2006
    IncorporationPublic limited company