ACTIVE

COMETSAMBRE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12,4 M €

-1850.8% YoY

Revenue

247,5 M €

+3.0% YoY

Equity

23,6 M €

-34.5% YoY

Workforce

79,2 ETP

-4.1% YoY

What does COMETSAMBRE do?

COMETSAMBRE is a Public limited company incorporated in 1988. Its registered office is in Châtelet. It employs on average 79,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.206.426

Incorporation

19/12/1988

Legal form

Public limited company

Registered office

Rivage de Boubier 25
6200 Châtelet · WallonieSee on map

Contributed capital

9 000 000,00 €

Latest accounts

31/12/2025

Average workforce

79,2 ETP

Joint committees (3)

14201
200
218

Signals

Good liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Revenue	247,5 M €	+3.0%	240,3 M €	+4.8%	229,2 M €	-19.4%	284,4 M €	-10.4%	317,6 M €	+94.0%	163,8 M €	-2.1%	167,2 M €	-0.6%	168,2 M €	-8.1%	183 M €	+28.8%	142,1 M €	-5.2%	149,9 M €	-23.7%	196,5 M €	+15.6%	170 M €	+10.1%	154,5 M €	+3.4%	149,4 M €	+109%	71,4 M €	-48.5%	138,7 M €	+30.9%	106 M €	+3.0%	102,9 M €
EBITDA	-3 M €	-192%	3,2 M €	-18.0%	3,9 M €	-30.0%	5,6 M €	-60.5%	14,2 M €	+57.3%	9 M €	+452%	1,6 M €	+79.4%	913,7 k €	-84.6%	5,9 M €	+1133%	482,4 k €	-95.1%	9,9 M €	+127%	4,4 M €	-26.3%	5,9 M €	+51.3%	3,9 M €	-19.2%	4,9 M €	+23.5%	3,9 M €	-15.9%	4,7 M €	+11.4%	4,2 M €	-0.1%	4,2 M €
Operating result	-6,7 M €	-1191%	-522 k €	-204%	503,3 k €	-79.0%	2,4 M €	-79.0%	11,4 M €	+102%	5,6 M €	+1282%	-478 k €	+61.0%	-1,2 M €	-133%	3,7 M €	-16.9%	4,4 M €	+205%	1,4 M €	-13.2%	1,7 M €	-38.6%	2,7 M €	+419%	523,8 k €	-59.8%	1,3 M €	+303%	322,6 k €	-64.5%	907,4 k €	+163%	344,7 k €	-84.6%	2,2 M €
Net result	-12,4 M €	-1851%	-635,7 k €	-149%	1,3 M €	+76.4%	729,4 k €	-94.9%	14,3 M €	+1631%	827,3 k €	-1.7%	841,5 k €	+4.7%	803,9 k €	-65.3%	2,3 M €	+6.7%	2,2 M €	+1401%	144,7 k €	+109%	-1,6 M €	-236%	1,2 M €	+514%	192,7 k €	-58.7%	466,7 k €	+900%	46,7 k €	-98.1%	2,4 M €	+68.9%	1,4 M €	+8489%	16,5 k €
Balance sheet
Equity	23,6 M €	-34.5%	36,1 M €	-1.9%	36,8 M €	-9.7%	40,7 M €	-9.8%	45,2 M €	+46.1%	30,9 M €	+2.6%	30,1 M €	+2.5%	29,4 M €	+2.2%	28,8 M €	-10.7%	32,2 M €	+5.5%	30,5 M €	-1.7%	31,1 M €	-5.6%	32,9 M €	+6.3%	31 M €	+140%	12,9 M €	+0.3%	12,9 M €	-3.7%	13,4 M €	+16.4%	11,5 M €	+76.0%	6,5 M €
Total assets	91 M €	-28.3%	126,9 M €	+47.3%	86,1 M €	-34.2%	130,8 M €	+63.1%	80,2 M €	+24.0%	64,7 M €	+14.6%	56,5 M €	+6.9%	52,8 M €	-34.9%	81,1 M €	-8.3%	88,5 M €	+1.3%	87,3 M €	-18.9%	107,6 M €	-9.9%	119,5 M €	+14.7%	104,2 M €	+46.4%	71,2 M €	+23.8%	57,5 M €	+1.5%	56,7 M €	+16.3%	48,7 M €	+33.4%	36,5 M €
Cash	1,6 M €	-73.4%	6 M €	+136%	2,5 M €	-61.5%	6,6 M €	-53.7%	14,3 M €	-39.2%	23,5 M €	+202%	7,8 M €	+183%	2,8 M €	-69.2%	9 M €	-28.6%	12,5 M €	+27.8%	9,8 M €	+204%	3,2 M €	+29.3%	2,5 M €	+36.6%	1,8 M €	-71.9%	6,5 M €	+2125%	291,6 k €	-79.8%	1,4 M €	+114052%	1,3 k €	-100.0%	2,6 M €
Debts	67 M €	-25.7%	90,1 M €	+84.5%	48,9 M €	-43.6%	86,7 M €	+158%	33,6 M €	+8.7%	30,9 M €	+18.5%	26,1 M €	+12.8%	23,1 M €	-55.7%	52,2 M €	-7.0%	56,2 M €	-0.8%	56,6 M €	-19.7%	70,5 M €	-10.4%	78,7 M €	+21.3%	64,9 M €	+33.0%	48,8 M €	+27.4%	38,3 M €	+3.6%	37 M €	+14.8%	32,2 M €	+22.7%	26,2 M €
Other
Workforce	79,2 ETP	-4.1%	82,6 ETP	+12.2%	73,6 ETP	+6.1%	69,4 ETP	+3.7%	66,9 ETP	-3.3%	69,2 ETP	-3.2%	71,5 ETP	+6.9%	66,9 ETP	+44.5%	46,3 ETP	+11.0%	41,7 ETP	-4.6%	43,7 ETP	-1.4%	44,3 ETP	+5.2%	42,1 ETP	+4.2%	40,4 ETP	+40.3%	28,8 ETP	-7.7%	31,2 ETP	-3.7%	32,4 ETP	+7.3%	30,2 ETP	-7.4%	32,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 42 ended

Active mandates

Aurore GROSJEAN

Director · since 21 avril 2022 · until 21 avril 2028

Active

COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Managing director · since 21 avril 2022 · until 21 avril 2028 · 0869.734.860

Represented by Philippe GROSJEAN

Active

Joel BLAVIER

Director · since 21 avril 2022 · until 21 avril 2028

Active

Maxime GROSJEAN

Director · since 21 avril 2022 · until 21 avril 2028

Active

Pierre-François BAREEL

Managing director · since 21 avril 2022 · until 21 avril 2028

Active

SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 21 avril 2022 · until 21 avril 2028 · 0253.445.063

Represented by François FONTAINE

Active

SPARAXIS

Director · since 21 avril 2022 · until 21 avril 2028 · 0452.116.307

Represented by Sabine COLSON

Active

Ended mandates

Bernard BEYNE

Director · since 21 avril 2022 · until 21 avril 2028

Ended

Pierre François BAREEL

Managing director · since 21 avril 2022 · until 21 avril 2028

Ended

SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 21 avril 2022 · until 21 avril 2028 · 0253.445.063

Represented by François FONTAINE

Ended

Joel BLAVIER

Director · since 02 juin 2020 · until 06 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
COMET FLUVIAL● Active	0479.984.407
Comet Group Holding● Active	1040.378.448
COMET RECHERCHES ET DEVELOPPEMENTS● Active	0898.671.049
COMET SERVICES● Active	0480.744.371
COMET TRAITEMENTS● Active	0477.841.596
COMET TYRE RECYCLING● Active	0475.073.732
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES● Active	0869.734.860
IMMO AZUR● Active	0869.804.938
RECYMET● Active	0448.832.460
Rivage et Entrepôts de Châtelineau● Active	0401.610.880
TERCOBEL● Active	0422.892.878
VEHICLE & METAL RECYCLING● Active	0887.964.427

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/09/2026	10/07/2025	16/07/2024	04/07/2023	08/06/2022	07/06/2021
General meeting	02/06/2026	19/06/2025	04/06/2024	06/06/2023	25/05/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	02/06/2026	10/09/2026	French	PDF
Full model	31/12/2024	19/06/2025	10/07/2025	French	PDF
Full model	31/12/2023	04/06/2024	16/07/2024	French	PDF
Full model	31/12/2022	06/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	25/05/2022	08/06/2022	French	PDF
Full model	31/12/2020	01/06/2021	07/06/2021	French	PDF
Full model	31/12/2019	02/06/2020	23/06/2020	French	PDF
Full model	31/12/2018	04/06/2019	17/06/2019	French	PDF
Full model	31/12/2017	11/06/2018	11/06/2018	French	PDF
Full model	31/12/2016	06/06/2017	06/06/2017	French	PDF
Full model	31/12/2015	07/06/2016	13/06/2016	French	PDF
Full model	31/12/2014	11/06/2015	19/06/2015	French	PDF
Full model	31/12/2013	03/06/2014	11/06/2014	French	PDF
Full model	31/12/2012	04/06/2013	05/06/2013	French	PDF
Full model	31/12/2011	14/06/2012	19/06/2012	French	PDF
Full model	31/12/2010	07/06/2011	17/06/2011	French	PDF
Full model	31/12/2009	01/06/2010	25/06/2010	French	PDF
Full model	31/12/2008	23/06/2009	02/07/2009	French	PDF
Full model	31/12/2007	24/06/2008	15/07/2008	French	PDF
Full model	31/12/2006	29/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 42 ended

Active mandates

Aurore GROSJEAN

Director · since 21 avril 2022 · until 21 avril 2028

Active

COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Managing director · since 21 avril 2022 · until 21 avril 2028 · 0869.734.860

Represented by Philippe GROSJEAN

Active

Joel BLAVIER

Director · since 21 avril 2022 · until 21 avril 2028

Active

Maxime GROSJEAN

Director · since 21 avril 2022 · until 21 avril 2028

Active

Pierre-François BAREEL

Managing director · since 21 avril 2022 · until 21 avril 2028

Active

SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 21 avril 2022 · until 21 avril 2028 · 0253.445.063

Represented by François FONTAINE

Active

SPARAXIS

Director · since 21 avril 2022 · until 21 avril 2028 · 0452.116.307

Represented by Sabine COLSON

Active

Ended mandates

Bernard BEYNE

Director · since 21 avril 2022 · until 21 avril 2028

Ended

Pierre François BAREEL

Managing director · since 21 avril 2022 · until 21 avril 2028

Ended

SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 21 avril 2022 · until 21 avril 2028 · 0253.445.063

Represented by François FONTAINE

Ended

Joel BLAVIER

Director · since 02 juin 2020 · until 06 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,4 M €↓
19/06/2025
reconductionAnnik Bossaert — Commissaire
19/06/2025
reconductionPaul Moreau — Commissaire
2024
Annual accounts 2024-635,7 k €↓
2023
Annual accounts 20231,3 M €↑
06/06/2023
nominationOlivier BOUCHAT — administrateur
2022
Annual accounts 2022729,4 k €↓
25/05/2022
nominationBMS & C° srl — Commissaire
21/04/2022
nominationPierre François Bareel — administrateur
21/04/2022
nominationJoël Blavier — administrateur
21/04/2022
nominationMaxime Grosjean — administrateur
21/04/2022
nominationAurore Grosjean — administrateur
21/04/2022
nominationBernard Beyne — administrateur indépendant
21/04/2022
nominationPierre-Francois Bareel — administrateur délégué
2021
Annual accounts 202114,3 M €↑
2020
Annual accounts 2020827,3 k €↓
2019
Annual accounts 2019841,5 k €↑
2018
Annual accounts 2018803,9 k €↓
2017
Annual accounts 20172,3 M €↑
2016
Annual accounts 20162,2 M €↑
2015
Annual accounts 2015144,7 k €↑
2014
Annual accounts 2014-1,6 M €↓
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 2012192,7 k €↓
2010
Annual accounts 2010466,7 k €↑
2009
Annual accounts 200946,7 k €↓
2008
Annual accounts 20082,4 M €↑
2007
Annual accounts 20071,4 M €↑
2006
Annual accounts 200616,5 k €
19/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMETSAMBRE

Overview

What does COMETSAMBRE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline