ACTIVE

VEHICLE & METAL RECYCLING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result47,1 k €+1 249,3 %over 1 year
Gross margin534,1 k €+5,8 %over 1 year
Equity1,8 M €-17,1 %over 1 year
Workforce6,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

VEHICLE & METAL RECYCLING is a Public limited company incorporated in 2007. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Châtelet. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0887.964.427
Incorporation
14/03/2007
Legal form
Public limited company
Registered office
Rivage de Boubier 25
6200 Châtelet · WallonieSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (2)
  • 14201
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin534,1 k €504,8 k €545,3 k €1,1 M €993,4 k €
EBITDA253,6 k €186,3 k €212,9 k €721,7 k €697 k €
Operating result59 k €-6,7 k €20 k €584,1 k €628,3 k €
Net result47,1 k €-4,1 k €16,3 k €486,7 k €478,6 k €
Balance sheet
Equity1,8 M €2,2 M €2,2 M €2,2 M €1,9 M €
Total assets2,8 M €2,8 M €3 M €3,1 M €2,7 M €
Cash865,4 k €864,7 k €848,5 k €1,1 M €253 k €
Debts1 M €649,9 k €799,3 k €952,4 k €792,2 k €
Other
Workforce6,0 ETP6,0 ETP6,0 ETP6,0 ETP3,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 21 ended

Active mandates

Aurore GROSJEAN

Director · since 27 août 2020 · until 27 août 2026

Active
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Managing director · since 27 août 2020 · until 27 août 2026 · 0869.734.860

Represented by Philippe GROSJEAN

Active
Maxime GROSJEAN

Director · since 27 août 2020 · until 27 août 2026

Active

Ended mandates

Aurore GROSJEAN

Director · since 14 juin 2018 · until 14 juin 2024

Ended
Aurore GROSJEAN

Director · since 14 juin 2018

Ended
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Director · since 14 juin 2018 · until 14 juin 2024 · 0869.734.860

Represented by Philippe GROSJEAN

Ended
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Managing director · since 14 juin 2018 · until 14 juin 2024 · 0869.734.860

Represented by Philippe GROSJEAN

Ended

Other companies at this address

Rivage de Boubier 25 6200 Châtelet
CompanyCBE no.
COMET FLUVIAL● Active
0479.984.407
Comet Group Holding● Active
1040.378.448
COMET RECHERCHES ET DEVELOPPEMENTS● Active
0898.671.049
COMETSAMBRE● Active
0436.206.426
COMET SERVICES● Active
0480.744.371
COMET TRAITEMENTS● Active
0477.841.596
COMET TYRE RECYCLING● Active
0475.073.732
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES● Active
0869.734.860
IMMO AZUR● Active
0869.804.938
RECYMET● Active
0448.832.460
Rivage et Entrepôts de Châtelineau● Active
0401.610.880
TERCOBEL● Active
0422.892.878

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202608/09/202508/10/202405/07/202310/08/202226/08/2021
General meeting30/06/202627/06/202530/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202608/09/2026FrenchPDF
Abridged model31/12/202427/06/202508/09/2025FrenchPDF
Abridged model31/12/202330/06/202408/10/2024FrenchPDF
Abridged model31/12/202208/06/202305/07/2023FrenchPDF
Abridged model31/12/202109/06/202210/08/2022FrenchPDF
Abridged model31/12/202010/06/202126/08/2021FrenchPDF
Abridged model31/12/201927/08/202030/09/2020FrenchPDF
Abridged model31/12/201813/06/201918/06/2019FrenchPDF
Abridged model31/12/201714/06/201804/07/2018FrenchPDF
Abridged model31/12/201608/06/201715/06/2017FrenchPDF
Abridged model31/12/201509/06/201619/08/2016FrenchPDF
Abridged model31/12/201429/06/201521/08/2015FrenchPDF
Abridged model31/12/201319/06/201424/09/2014FrenchPDF
Abridged model30/06/201203/10/201210/10/2012FrenchPDF
Abridged model30/06/201122/11/201116/01/2012FrenchPDF
Abridged model30/06/201023/11/201022/03/2011FrenchPDF
Abridged model30/06/200915/12/200925/02/2010FrenchPDF
Abridged model31/12/200706/06/200803/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 21 ended

Active mandates

Aurore GROSJEAN

Director · since 27 août 2020 · until 27 août 2026

Active
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Managing director · since 27 août 2020 · until 27 août 2026 · 0869.734.860

Represented by Philippe GROSJEAN

Active
Maxime GROSJEAN

Director · since 27 août 2020 · until 27 août 2026

Active

Ended mandates

Aurore GROSJEAN

Director · since 14 juin 2018 · until 14 juin 2024

Ended
Aurore GROSJEAN

Director · since 14 juin 2018

Ended
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Director · since 14 juin 2018 · until 14 juin 2024 · 0869.734.860

Represented by Philippe GROSJEAN

Ended
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Managing director · since 14 juin 2018 · until 14 juin 2024 · 0869.734.860

Represented by Philippe GROSJEAN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/04/2013
    CAPITAL, ACTIONS
    PDF
  • Mandates04/10/2012
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/12/2008
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other15/12/2008
    Vergaderingen — Boekjaar
    PDF
  • Other22/03/2007
    OPRICHTING |
    PDF
  • Other22/03/2007
    Constitution
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,1 k €↑
  2. 2024
    Annual accounts 2024-4,1 k €↓
  3. 2023
    Annual accounts 202316,3 k €↓
  4. 2022
    Annual accounts 2022486,7 k €↑
  5. 2021
    Annual accounts 2021478,6 k €↑
  6. 2020
    Annual accounts 202085,2 k €↓
  7. 2019
    Annual accounts 2019127,8 k €↑
  8. 2018
    Annual accounts 2018107,5 k €↓
  9. 2017
    Annual accounts 2017368,6 k €↑
  10. 2016
    Annual accounts 2016-39,5 k €↑
  11. 2015
    Annual accounts 2015-137,5 k €↓
  12. 2014
    Annual accounts 2014-102,3 k €↑
  13. 2013
    Annual accounts 2013-124,8 k €↓
  14. 2012
    Annual accounts 2012568,1 k €↑
  15. 2011
    Annual accounts 2011456 €↑
  16. 2010
    Annual accounts 2010-50,3 k €↑
  17. 2009
    Annual accounts 2009-562,8 k €↓
  18. 2007
    Annual accounts 2007-4,3 k €
  19. 14/03/2007
    IncorporationPublic limited company