ACTIVE

RECYMET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result3,1 M €+484,7 %over 1 year

Revenue35,9 M €+3,4 %over 1 year

Equity5,3 M €+118,4 %over 1 year

Workforce20,7 ETP+20,3 %over 1 year

Identity

Source · BCE/KBO

RECYMET is a Public limited company incorporated in 1992. Its main activity is: Sewerage. Its registered office is in Châtelet. It employs on average 20,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.832.460
Incorporation: 02/12/1992
Legal form: Public limited company
Registered office: Rivage de Boubier 25
6200 Châtelet · WallonieSee on map
Contributed capital: 144 158,08 €
Latest accounts: 31/12/2025
Average workforce: 20,7 ETP

Activities (NACE)

37100Sewerage· main 38210Treatment and disposal of non-hazardous waste 38322Recovery of sorted materials

Joint committees (3)

14201
200
218

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	35,9 M €	+3.4%	34,7 M €	+20.4%	28,8 M €	-23.8%	37,8 M €	-6.4%	40,4 M €
EBITDA	1,3 M €	+352%	292,9 k €	-17.3%	354 k €	-78.3%	1,6 M €	-25.2%	2,2 M €
Operating result	3,3 M €	+533%	523,4 k €	+216%	165,5 k €	-88.2%	1,4 M €	-28.4%	2 M €
Net result	3,1 M €	+485%	534 k €	+223%	165,1 k €	-84.3%	1 M €	-37.4%	1,7 M €
Balance sheet
Equity	5,3 M €	+118%	2,4 M €	+28.2%	1,9 M €	-49.2%	3,7 M €	-20.4%	4,7 M €
Total assets	12,1 M €	+21.4%	10 M €	-6.7%	10,7 M €	-16.0%	12,7 M €	+0.9%	12,6 M €
Cash	1,1 M €	-23.4%	1,4 M €	-18.6%	1,7 M €	-45.9%	3,1 M €	+28.0%	2,4 M €
Debts	6,7 M €	+35.0%	5 M €	-12.1%	5,6 M €	-2.5%	5,8 M €	+25.7%	4,6 M €
Other
Workforce	20,7 ETP	+20.3%	17,2 ETP	+2.4%	16,8 ETP	-8.7%	18,4 ETP	-11.1%	20,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Aurore GROSJEAN	Director30/11/2011 → 11/06/2029
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES0869.734.860Represented by Philippe GROSJEAN	Managing director08/06/2017 → 08/06/2029Director26/05/2005 → 2019 accountsended
Maxime GROSJEAN	Director30/11/2011 → 08/06/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
COMETSAMBRE0436.206.426Represented by Guillaume GROSJEAN	Director30/11/2011 → 2019 accounts
Guillaume GROSJEAN	Director08/06/2017 → 2019 accounts
Philippe GROSJEAN	Managing director08/06/2017 → 2019 accounts

Other companies at this address

Rivage de Boubier 25 6200 Châtelet

Company	CBE no.
COMET FLUVIAL● Active	0479.984.407
Comet Group Holding● Active	1040.378.448
COMET RECHERCHES ET DEVELOPPEMENTS● Active	0898.671.049
COMETSAMBRE● Active	0436.206.426
COMET SERVICES● Active	0480.744.371
COMET TRAITEMENTS● Active	0477.841.596
COMET TYRE RECYCLING● Active	0475.073.732
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES● Active	0869.734.860
IMMO AZUR● Active	0869.804.938
Rivage et Entrepôts de Châtelineau● Active	0401.610.880
TERCOBEL● Active	0422.892.878
VEHICLE & METAL RECYCLING● Active	0887.964.427

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	08/09/2025	16/07/2024	04/07/2023	10/06/2022	04/08/2021
General meeting	12/06/2026	12/06/2025	03/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	22/06/2026	French	PDF
Full model	31/12/2024	12/06/2025	08/09/2025	French	PDF
Full model	31/12/2023	03/06/2024	16/07/2024	French	PDF
Full model	31/12/2022	08/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	09/06/2022	10/06/2022	French	PDF
Full model	31/12/2020	10/06/2021	04/08/2021	French	PDF
Full model	31/12/2019	27/08/2020	21/09/2020	French	PDF
Full model	31/12/2018	13/06/2019	17/06/2019	French	PDF
Full model	31/12/2017	14/06/2018	22/06/2018	French	PDF
Full model	31/12/2016	08/06/2017	08/06/2017	French	PDF
Full model	31/12/2015	31/08/2016	28/09/2016	French	PDF
Full model	31/12/2014	26/06/2015	26/06/2015	French	PDF
Full model	31/12/2013	19/06/2014	14/07/2014	French	PDF
Full model	31/12/2012	13/06/2013	26/06/2013	French	PDF
Full model	30/06/2011	30/11/2011	05/12/2011	French	PDF
Full model	30/06/2010	12/11/2010	22/12/2010	French	PDF
Abridged model	30/06/2009	17/12/2009	16/02/2010	French	PDF
Abridged model	30/06/2008	13/11/2008	13/03/2009	French	PDF
Abridged model	31/12/2006	12/06/2007	11/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Aurore GROSJEAN	Director30/11/2011 → 11/06/2029
COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES0869.734.860Represented by Philippe GROSJEAN	Managing director08/06/2017 → 08/06/2029Director26/05/2005 → 2019 accountsended
Maxime GROSJEAN	Director30/11/2011 → 08/06/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
COMETSAMBRE0436.206.426Represented by Guillaume GROSJEAN	Director30/11/2011 → 2019 accounts
Guillaume GROSJEAN	Director08/06/2017 → 2019 accounts
Philippe GROSJEAN	Managing director08/06/2017 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other14/10/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates29/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

COMPAGNIE BELGE DE PARTICIPATIONS INDUSTRIELLES ET IMMOBILIERES

Maxime GROSJEAN

Aurore GROSJEAN

COMETSAMBRE

Philippe GROSJEAN

Guillaume GROSJEAN

Françoise GROSJEAN

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

RECYMET

Rivage de Boubier 25, 6200 Châtelet

Managing directorDirector

Director

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rivage de Boubier 25, 6200 ChâteletCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00189117

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
RECYMETCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00189117

Events

2025
Annual accounts 20253,1 M €↑
2024
Annual accounts 2024534 k €↑
2023
Annual accounts 2023165,1 k €↓
2022
Annual accounts 20221 M €↓
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 2020117,1 k €↓
2019
Annual accounts 2019340,6 k €↓
2018
Annual accounts 2018774,8 k €↑
2017
Annual accounts 2017721,6 k €↑
2016
Annual accounts 201646,5 k €↓
2015
Annual accounts 201597,5 k €↓
2014
Annual accounts 2014603,5 k €↑
2013
Annual accounts 2013140,2 k €↓
2012
Annual accounts 2012487,4 k €↓
2011
Annual accounts 2011633,5 k €↑
2010
Annual accounts 2010455,8 k €↑
2009
Annual accounts 200965,4 k €↓
2008
Annual accounts 20081,8 M €↑
2006
Annual accounts 2006-36,7 k €
02/12/1992
IncorporationPublic limited company

RECYMET

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events