ACTIVE

Heartmade Media

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result464,9 k €+2,8 %over 1 year
Revenue8,4 M €
Equity946,7 k €-69,4 %over 1 year
Workforce2,6 ETP-76,6 %over 1 year

Identity

Source · BCE/KBO

Heartmade Media is a Private limited company incorporated in 2020. Its main activity is: Pre-press and pre-media services. Its registered office is in Niel. It employs on average 2,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0746.906.235
Incorporation
14/05/2020
Legal form
Private limited company
Registered office
Matenstraat 214
2845 Niel · FlandreSee on map
Contributed capital
2 500,00 €
Latest accounts
30/06/2025
Average workforce
2,6 ETP
Joint committees (1)
  • 227
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Revenue8,4 M €––––
EBITDA8,4 M €4,5 M €775,2 k €936,9 k €45,3 k €
Operating result-2,7 M €-1 M €-230,2 k €936,5 k €44,9 k €
Net result464,9 k €452,4 k €-11,5 k €706,1 k €35,7 k €
Balance sheet
Equity946,7 k €3,1 M €1,6 M €933,1 k €150,7 k €
Total assets3 M €11,7 M €5,7 M €1,8 M €534,1 k €
Cash809,7 k €2,8 M €1,6 M €1,1 M €266,7 k €
Debts658,7 k €674,8 k €383,4 k €463,5 k €91,9 k €
Other
Workforce2,6 ETP11,1 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Testa Fresca

Director · since 04 avril 2024 · 1006.878.113

Represented by Nackaerts ILSE

Active
WVAM

Director · since 05 octobre 2023 · 1000.838.080

Represented by Vaesen WILLIAM

Active

Ended mandates

Ilse Nackaerts

Director · since 01 octobre 2022 · until 04 avril 2024

Ended
Ilse Nackaerts

Director · since 01 octobre 2022

Ended
William Vaesen

Director · since 13 mai 2020 · until 05 octobre 2023

Ended
William Vaesen

Director · since 13 mai 2020

Ended

Other companies at this address

Matenstraat 214 2845 Niel
CompanyCBE no.
BRAND SOLUTIONS● Active
0548.695.544
CNR RECORDS● Active
0424.966.797
Heartmade Media Services● Active
1001.160.061
NIEL AM SEE● Active
0698.880.842
ONEIRO INVEST● Active
0844.388.265
TOUSENSEMBLE PUBLISHING● Active
0654.786.721
UP NEXT● Active
1015.339.085

Full financial information

Source · NBB
20252024202320222021
Type of accountFull modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202114/05/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/2021
Length of the financial year12 months12 months12 months12 months14 months
Filing date30/01/202628/01/202530/01/202407/02/202321/12/2021
General meeting31/12/202531/12/202431/12/202301/12/202201/12/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202531/12/202530/01/2026DutchPDF
Abridged model30/06/202431/12/202428/01/2025DutchPDF
Micro model30/06/202331/12/202330/01/2024DutchPDF
Abridged model30/06/202201/12/202207/02/2023DutchPDF
Abridged model30/06/202101/12/202121/12/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Testa Fresca

Director · since 04 avril 2024 · 1006.878.113

Represented by Nackaerts ILSE

Active
WVAM

Director · since 05 octobre 2023 · 1000.838.080

Represented by Vaesen WILLIAM

Active

Ended mandates

Ilse Nackaerts

Director · since 01 octobre 2022 · until 04 avril 2024

Ended
Ilse Nackaerts

Director · since 01 octobre 2022

Ended
William Vaesen

Director · since 13 mai 2020 · until 05 octobre 2023

Ended
William Vaesen

Director · since 13 mai 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office17/10/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/05/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025464,9 k €↑
  2. 2024
    Annual accounts 2024452,4 k €↑
  3. 2023
    Annual accounts 2023-11,5 k €↓
  4. 2022
    Annual accounts 2022706,1 k €↑
  5. 2021
    Annual accounts 202135,7 k €
  6. 14/05/2020
    IncorporationPrivate limited company