ACTIVE

TOUSENSEMBLE PUBLISHING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
96 k €
-44.1% YoY
Gross margin
148,8 k €
-32.8% YoY
Equity
324 k €
+1.9% YoY
Workforce
1,0 ETP
0.0% YoY

What does TOUSENSEMBLE PUBLISHING do?

TOUSENSEMBLE PUBLISHING is a Private limited company incorporated in 2016. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Niel. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0654.786.721
Incorporation
18/05/2016
Legal form
Private limited company
Registered office
Matenstraat 214
2845 Niel · FlandreSee on map
Contributed capital
144 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
59130Motion picture, video and television programme distribution activities· main59130Motion picture, video and television programme distribution activities90021Support activities to performing arts90391Creative, arts and entertainment activities59114Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities+8
Joint committees (1)
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin148,8 k €221,4 k €248,5 k €188,3 k €186,8 k €
EBITDA103,6 k €175,8 k €238,2 k €187,3 k €175,8 k €
Operating result100,4 k €175,8 k €238,2 k €187,3 k €175,8 k €
Net result96 k €171,8 k €223,7 k €160,1 k €164,4 k €
Balance sheet
Equity324 k €318 k €311,2 k €273,5 k €203,4 k €
Total assets1,1 M €1,4 M €1,3 M €987 k €754,7 k €
Cash786,8 k €1,1 M €987,1 k €796,1 k €636,2 k €
Debts807,9 k €1,1 M €947,3 k €713,5 k €551,3 k €
Other
Workforce1,0 ETP1,0 ETP0,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 9 ended

Active mandates

ONEIRO INVEST

Bestuurder · since 15 mai 2023 · 0844.388.265

Represented by Tom DE MEIJER

Active
WESTSHORE BV

Bestuurder · since 15 mai 2023

Represented by Maarten STEINKAMP

Active
Cloud 9 Holding B.V

Bestuurder · since 27 mai 2021 · 0653.783.463

Represented by Raymond VAN VLIET

Active
REGOLI

Bestuurder · since 27 mai 2021 · 0425.699.841

Represented by Reginald PENXTEN

Active

Ended mandates

CNR Holding

Bestuurder · since 27 mai 2021 · until 15 mai 2023 · 0540.607.130

Represented by Tom DE MEIJER

Ended
CNR HOLDING BV

Bestuurder · since 27 mai 2021

Represented by Tom DE MEIJER

Ended
REGOLI BV

Bestuurder · since 27 mai 2021

Represented by Reginald PENXTEN

Ended
Cloud 9 Holding B.V

Director · since 17 mai 2016 · 0653.783.463

Represented by Raymond VAN VLIET

Ended
At this address

Other companies at this address

CompanyCBE no.
BRAND SOLUTIONS● Active
0548.695.544
CNR RECORDS● Active
0424.966.797
Heartmade Media● Active
0746.906.235
Heartmade Media Services● Active
1001.160.061
NIEL AM SEE● Active
0698.880.842
ONEIRO INVEST● Active
0844.388.265
UP NEXT● Active
1015.339.085
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202601/07/202515/07/202424/07/202311/07/202214/07/2021
General meeting09/07/202620/06/202521/06/202430/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/07/202614/07/2026DutchPDF
Abridged model31/12/202420/06/202501/07/2025DutchPDF
Abridged model31/12/202321/06/202415/07/2024DutchPDF
Abridged model31/12/202230/06/202324/07/2023DutchPDF
Abridged model31/12/202117/06/202211/07/2022DutchPDF
Abridged model31/12/202018/06/202114/07/2021DutchPDF
Abridged model31/12/201919/06/202017/07/2020DutchPDF
Abridged model31/12/201821/06/201919/07/2019DutchPDF
Abridged model31/12/201730/06/201830/07/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 9 ended

Active mandates

ONEIRO INVEST

Bestuurder · since 15 mai 2023 · 0844.388.265

Represented by Tom DE MEIJER

Active
WESTSHORE BV

Bestuurder · since 15 mai 2023

Represented by Maarten STEINKAMP

Active
Cloud 9 Holding B.V

Bestuurder · since 27 mai 2021 · 0653.783.463

Represented by Raymond VAN VLIET

Active
REGOLI

Bestuurder · since 27 mai 2021 · 0425.699.841

Represented by Reginald PENXTEN

Active

Ended mandates

CNR Holding

Bestuurder · since 27 mai 2021 · until 15 mai 2023 · 0540.607.130

Represented by Tom DE MEIJER

Ended
CNR HOLDING BV

Bestuurder · since 27 mai 2021

Represented by Tom DE MEIJER

Ended
REGOLI BV

Bestuurder · since 27 mai 2021

Represented by Reginald PENXTEN

Ended
Cloud 9 Holding B.V

Director · since 17 mai 2016 · 0653.783.463

Represented by Raymond VAN VLIET

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/11/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/11/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares12/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Other20/05/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596 k €↓
  2. 2024
    Annual accounts 2024171,8 k €↓
  3. 2023
    Annual accounts 2023223,7 k €↑
  4. 2022
    Annual accounts 2022160,1 k €↓
  5. 2021
    Annual accounts 2021164,4 k €
  6. 18/05/2016
    IncorporationPrivate limited company