ACTIVE

ONEIRO INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,8 k €

+43.3% YoY

Gross margin

62,4 k €

-4.8% YoY

Equity

63,1 k €

+18.4% YoY

What does ONEIRO INVEST do?

ONEIRO INVEST is a Private limited company incorporated in 2012. Its main activity is: Sound recording and music publishing activities. Its registered office is in Niel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.388.265

Incorporation

13/03/2012

Legal form

Private limited company

Registered office

Matenstraat 214
2845 Niel · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

59203Sound recording and music publishing activities· main 59203Sound recording and music publishing activities 59201Sound recording and music publishing activities 59201Sound recording and music publishing activities 59202Sound recording and music publishing activities 59202Sound recording and music publishing activities+2

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	62,4 k €	-4.8%	65,5 k €	+336%	15 k €	+300%	3,8 k €	-77.7%	16,9 k €	-13.7%	19,5 k €	+33.1%	14,7 k €	-10.3%	16,4 k €	+145%	6,7 k €	-70.8%	22,9 k €	+388%	-8 k €	+16.4%	-9,5 k €	-47.8%	-6,5 k €	-114%	47,2 k €
EBITDA	61,8 k €	-4.6%	64,8 k €	+352%	14,3 k €	+463%	2,5 k €	-84.2%	16,1 k €	-14.7%	18,8 k €	+41.4%	13,3 k €	-18.0%	16,2 k €	+149%	6,5 k €	-69.4%	21,3 k €	+353%	-8,4 k €	+18.5%	-10,3 k €	-44.8%	-7,1 k €	-115%	46,2 k €
Operating result	26,1 k €	+37.3%	19 k €	+94.0%	9,8 k €	+1028%	-1,1 k €	-108%	12,5 k €	-23.7%	16,3 k €	+32.6%	12,3 k €	-20.5%	15,5 k €	+152%	6,1 k €	-71.2%	21,3 k €	+353%	-8,4 k €	+44.0%	-15 k €	-27.0%	-11,8 k €	-128%	41,5 k €
Net result	9,8 k €	+43.3%	6,8 k €	+59.1%	4,3 k €	+206%	-4,1 k €	-172%	5,6 k €	-60.8%	14,4 k €	+194%	4,9 k €	+47.5%	3,3 k €	+290%	848,9 €	-94.8%	16,2 k €	+249%	-10,9 k €	+38.8%	-17,8 k €	-46.4%	-12,1 k €	-141%	29,4 k €
Balance sheet
Equity	63,1 k €	+18.4%	53,3 k €	+14.7%	46,4 k €	+10.2%	42,1 k €	-8.8%	46,2 k €	+13.9%	40,6 k €	+54.9%	26,2 k €	+22.9%	21,3 k €	+18.4%	18 k €	+5.0%	17,1 k €	+1683%	962 €	-91.9%	11,8 k €	-60.0%	29,6 k €	-29.1%	41,8 k €
Total assets	223,1 k €	+4.3%	213,8 k €	-1.9%	218,1 k €	+280%	57,4 k €	-3.8%	59,7 k €	-2.2%	61 k €	+88.2%	32,4 k €	+18.2%	27,4 k €	-50.4%	55,3 k €	+82.9%	30,2 k €	+15.2%	26,2 k €	-19.9%	32,7 k €	-40.0%	54,5 k €	-27.0%	74,7 k €
Cash	48,2 k €	+16.3%	41,5 k €	-64.5%	116,9 k €	+497%	19,6 k €	+92.8%	10,1 k €	-32.4%	15 k €	+356%	3,3 k €	+37.8%	2,4 k €	-91.9%	29,5 k €	+61.8%	18,2 k €	+42.4%	12,8 k €	-21.6%	16,3 k €	-50.0%	32,7 k €	-37.1%	51,9 k €
Debts	158 k €	-1.1%	159,7 k €	-6.6%	171,1 k €	+1153%	13,7 k €	+2.4%	13,3 k €	-34.8%	20,4 k €	+274%	5,5 k €	+3.0%	5,3 k €	-85.7%	37,2 k €	+185%	13,1 k €	-48.3%	25,3 k €	+21.0%	20,9 k €	-16.2%	24,9 k €	-24.3%	32,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Tom De Meijer

Director

Active

Ended mandates

Godelieve Lambeets

Manager

Ended

Tom De Meijer

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BRAND SOLUTIONS● Active	0548.695.544
CNR RECORDS● Active	0424.966.797
Heartmade Media● Active	0746.906.235
Heartmade Media Services● Active	1001.160.061
NIEL AM SEE● Active	0698.880.842
TOUSENSEMBLE PUBLISHING● Active	0654.786.721
UP NEXT● Active	1015.339.085

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	18/07/2025	31/07/2024	31/07/2023	13/07/2022	06/07/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	07/07/2026	Dutch	PDF
Micro model	31/12/2024	20/05/2025	18/07/2025	Dutch	PDF
Micro model	31/12/2023	21/05/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	17/05/2022	13/07/2022	Dutch	PDF
Micro model	31/12/2020	18/05/2021	06/07/2021	Dutch	PDF
Micro model	31/12/2019	19/05/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	21/05/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	15/05/2018	15/06/2018	Dutch	PDF
Micro model	31/12/2016	16/05/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	20/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Tom De Meijer

Director

Active

Ended mandates

Godelieve Lambeets

Manager

Ended

Tom De Meijer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/06/2023
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office11/04/2016
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates18/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other15/03/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,8 k €↑
2024
Annual accounts 20246,8 k €↑
2023
Annual accounts 20234,3 k €↑
2022
Annual accounts 2022-4,1 k €↓
2021
Annual accounts 20215,6 k €↓
2020
Annual accounts 202014,4 k €↑
2019
Annual accounts 20194,9 k €↑
2018
Annual accounts 20183,3 k €↑
2017
Annual accounts 2017848,9 €↓
2016
Annual accounts 201616,2 k €↑
2015
Annual accounts 2015-10,9 k €↑
2015
Name changeOneiro Invest
2014
Annual accounts 2014-17,8 k €↓
2013
Annual accounts 2013-12,1 k €↓
2012
Annual accounts 201229,4 k €
13/03/2012
IncorporationPrivate limited company
2012
Name changeL & L Music Services

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONEIRO INVEST

Overview

What does ONEIRO INVEST do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline