ACTIVE

THG HR & PAY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result197,4 k €+28,7 %over 1 year
Gross margin323,7 k €+8,3 %over 1 year
Equity108,3 k €+77,8 %over 1 year

Identity

Source · BCE/KBO

THG HR & PAY is a Private limited company incorporated in 2020. Its main activity is: Office administrative and support activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0753.696.136
Incorporation
04/09/2020
Legal form
Private limited company
Registered office
Chaussée de Louvain 233
1410 Waterloo · WallonieSee on map
Contributed capital
18 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin323,7 k €298,9 k €104,2 k €92,9 k €-97,9 k €
EBITDA229,5 k €166,4 k €40,3 k €81,8 k €-101,5 k €
Operating result222,2 k €159,7 k €40,3 k €81,8 k €-101,5 k €
Net result197,4 k €153,3 k €31 k €80,8 k €-102,2 k €
Balance sheet
Equity108,3 k €60,9 k €27,6 k €-3,4 k €-84,2 k €
Total assets307,2 k €214,1 k €94,6 k €113,4 k €39,8 k €
Cash151,5 k €97,3 k €21,9 k €16 k €–
Debts193,4 k €153,2 k €67 k €116,8 k €124 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
THG PATRIMONIA0447.114.273Represented by Joseph Faymonville
Directorsince 01/01/2024
SPIN MOVE CONSULTING0805.033.583Represented by Katia Pil
Directorsince 26/01/2024
THJ INVEST1003.701.461Represented by Janis Theissen
Directorsince 27/01/2024

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Joseph FAYMONVILLE
Director28/07/2022 → 2022 accounts
Magali SOMBREFFE
Director04/09/2020 → 27/07/2022

Other companies at this address

Chaussée de Louvain 233 1410 Waterloo
CompanyCBE no.
ARTHELA● Liquidation
0770.749.924
Climate Bonds Initiative (Europe)● Active
0730.588.756
DrC Jehaes● Active
0792.681.327
DR C. MALENGREAUX● Active
0753.530.543
DR MALENGREAUX● Active
0874.672.952
HENKES SERVICES● Active
0757.793.791
Patrimonial Partner● Active
1000.881.929
PHOENIX PROPERTIES● Active
0758.516.937
RIFAP REAL ESTATE● Active
0435.995.402
TLaurent● Active
0437.646.875
UL ADVICE● Active
0666.599.143

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date26/06/202619/08/202507/08/202416/06/202326/08/2022
General meeting18/06/202619/06/202520/06/202415/06/202316/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202626/06/2026FrenchPDF
Micro model31/12/202419/06/202519/08/2025FrenchPDF
Micro model31/12/202320/06/202407/08/2024FrenchPDF
Micro model31/12/202215/06/202316/06/2023FrenchPDF
Micro model31/12/202116/06/202226/08/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
THG PATRIMONIA0447.114.273Represented by Joseph Faymonville
Directorsince 01/01/2024
SPIN MOVE CONSULTING0805.033.583Represented by Katia Pil
Directorsince 26/01/2024
THJ INVEST1003.701.461Represented by Janis Theissen
Directorsince 27/01/2024

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Joseph FAYMONVILLE
Director28/07/2022 → 2022 accounts
Magali SOMBREFFE
Director04/09/2020 → 27/07/2022

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/10/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/01/2025
    Nomination d'administrateur
    PDF
  • Mandates28/02/2024
    Démission/nomination d'administrateurs, nomination de représentant
    PDF
  • Registered office30/12/2022
    SIEGE SOCIAL
    PDF
  • Mandates25/08/2022
    Démission/nomination d'administrateur
    PDF
  • Other08/09/2020
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
THG PATRIMONIA
SPIN MOVE CONSULTING
THJ INVEST
Joseph FAYMONVILLE
Magali SOMBREFFE
2020202120222023202420252026
THG HR & PAY
Chaussée de Louvain 233, 1380 Lasne
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chaussée de Louvain 233, 1410 WaterlooCurrent
CBE
Chaussée de Louvain 233, 1380 Lasne
accounts 2022 → 2025
Accounts 2025 · 2026-00217425
Boulevard d'Avroy 116, 4000 Liège
accounts 2021
Accounts 2021 · 2022-20322661

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
THG HR & PAYCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00217425

Events

  1. 2025
    Annual accounts 2025197,4 k €↑
  2. 2024
    Annual accounts 2024153,3 k €↑
  3. 2023
    Annual accounts 202331 k €↓
  4. 2022
    Annual accounts 202280,8 k €↑
  5. 2021
    Annual accounts 2021-102,2 k €
  6. 04/09/2020
    IncorporationPrivate limited company