ACTIVE

ARCHIMEDES 21

Financial year 2025 · Closed on 30/06/2025

Net result1,4 M €+768,6 %over 1 year
Gross margin906,7 k €+92,1 %over 1 year
Equity6,6 M €+23,8 %over 1 year
Workforce0,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

ARCHIMEDES 21 is a Private limited company incorporated in 2021. Its main activity is: Management consultancy activities. Its registered office is in Pepinster. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0764.984.065
Incorporation
12/03/2021
Legal form
Private limited company
Registered office
Grand'Ry Wegnez 42
4860 Pepinster · WallonieSee on map
Contributed capital
1 100 000,00 €
Latest accounts
30/06/2025
Average workforce
0,8 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520232022
Income statement
Gross margin906,7 k €472 k €414,5 k €
EBITDA801,3 k €417,4 k €363,5 k €
Operating result-1,6 M €417,4 k €360,9 k €
Net result1,4 M €160,5 k €4,1 M €
Balance sheet
Equity6,6 M €5,4 M €5,2 M €
Total assets11,4 M €10,7 M €10,7 M €
Cash16,2 k €105,2 k €233,3 k €
Debts4,7 M €5,2 M €5,4 M €
Other
Workforce0,8 ETP0,8 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 5 ended

Active mandates

LMcV

Director · since 04 octobre 2022 · until 15 novembre 2024 · 0555.790.006

Represented by Thomas WALGRAFFE

Active
Olivier VASSART

Director · since 04 octobre 2022 · until 15 novembre 2024

Active
BERTRAND FALLON-KUND

Managing director · since 12 mars 2021 · 0764.481.447

Represented by Bertrand FALLON-KUND

Active
CléLib Tech

Managing director · since 12 mars 2021 · 0675.407.733

Represented by Hugues BERTHOLET

Active

Ended mandates

LMcV

Director · since 04 octobre 2022 · 0555.790.006

Represented by Thomas WALGRAFFE

Ended
Olivier VASSART

Director · since 04 octobre 2022

Ended
SPARAXIS

Director · since 25 mars 2021 · until 05 juillet 2023 · 0452.116.307

Represented by Sabine COLSON

Ended
SPARAXIS

Director · since 25 mars 2021 · until 05 juin 2026 · 0452.116.307

Represented by Sabine COLSON

Ended

Full financial information

Source · NBB
202520232022
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202312/03/2021
Closing of the financial year30/06/202531/12/202331/12/2022
Length of the financial year18 months12 months22 months
Filing date05/01/202626/04/202428/06/2023
General meeting05/12/202523/02/202402/06/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202505/01/2026FrenchPDF
Abridged model31/12/202323/02/202426/04/2024FrenchPDF
Abridged model31/12/202202/06/202328/06/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 5 ended

Active mandates

LMcV

Director · since 04 octobre 2022 · until 15 novembre 2024 · 0555.790.006

Represented by Thomas WALGRAFFE

Active
Olivier VASSART

Director · since 04 octobre 2022 · until 15 novembre 2024

Active
BERTRAND FALLON-KUND

Managing director · since 12 mars 2021 · 0764.481.447

Represented by Bertrand FALLON-KUND

Active
CléLib Tech

Managing director · since 12 mars 2021 · 0675.407.733

Represented by Hugues BERTHOLET

Active

Ended mandates

LMcV

Director · since 04 octobre 2022 · 0555.790.006

Represented by Thomas WALGRAFFE

Ended
Olivier VASSART

Director · since 04 octobre 2022

Ended
SPARAXIS

Director · since 25 mars 2021 · until 05 juillet 2023 · 0452.116.307

Represented by Sabine COLSON

Ended
SPARAXIS

Director · since 25 mars 2021 · until 05 juin 2026 · 0452.116.307

Represented by Sabine COLSON

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Restructuring25/03/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates03/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/03/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €↑
  2. 2023
    Annual accounts 2023160,5 k €↓
  3. 2022
    Annual accounts 20224,1 M €
  4. 12/03/2021
    IncorporationPrivate limited company