ACTIVE

OPRIVA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2 M €
+15.3% YoY
Gross margin
4 M €
+1.4% YoY
Equity
13,4 M €
+17.9% YoY

What does OPRIVA do?

OPRIVA is a Private limited company incorporated in 2021. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0774.851.737
Incorporation
30/09/2021
Legal form
Private limited company
Registered office
Bovenberg 118
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
4 837 943,47 €
Latest accounts
31/12/2025
Activities (NACE)
87302Residential care activities for the elderly and disabled· main87302Residential care activities for the elderly and disabled
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin4 M €4 M €4 M €3,5 M €360,2 k €
EBITDA3,7 M €3,7 M €3,4 M €3,5 M €291,3 k €
Operating result2,6 M €2,4 M €1,9 M €1,8 M €-574,9 k €
Net result2 M €1,8 M €1,3 M €977 k €-824,9 k €
Balance sheet
Equity13,4 M €11,4 M €9,6 M €8,9 M €7,9 M €
Total assets40,6 M €40,3 M €40,4 M €41,4 M €42,7 M €
Cash520,9 k €439,5 k €514,4 k €340,7 k €172,7 k €
Debts27,1 M €28,9 M €30,8 M €32,5 M €34,7 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Cedric DESTRAIX

Director

Active
G Partners (Belgium)

Director · 0463.704.639

Represented by Alexandre CARPENTIER de CHANGY

Active
PROVIA

Director · 0649.897.921

Represented by Patrick NEYRINCK

Active

Ended mandates

Cedric DESTRAIX

Managing director · since 30 septembre 2021

Ended
G Partners (Belgium)

Managing director · since 30 septembre 2021 · 0463.704.639

Represented by Alexandre CARPENTIER de CHANGY

Ended
PROVIA

Managing director · since 30 septembre 2021 · 0649.897.921

Represented by Patrick NEYRINCK

Ended
At this address

Other companies at this address

CompanyCBE no.
AC Partners● Active
0786.804.513
Alpha Charlie● Active
0684.974.903
Carenel● Active
0733.533.301
CDD GROUP● Active
0700.970.894
EDWIGE● Active
0690.564.477
Feu Vert● Active
0777.484.494
G Partners (Belgium)● Active
0463.704.639
MIF BE● Active
0740.567.878
MIF UK● Active
0740.568.274
Phinaïs● Active
0684.977.079
PREVENTI● Active
1015.263.465
PROVIA● Active
0649.897.921
Senior Consult● Active
0432.035.228
TERMINUS● Active
1024.493.016
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date30/06/202627/06/202523/07/202420/07/202331/07/2022
General meeting17/06/202618/06/202524/06/202429/06/202324/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202630/06/2026FrenchPDF
Abridged model31/12/202418/06/202527/06/2025FrenchPDF
Abridged model31/12/202324/06/202423/07/2024FrenchPDF
Abridged model31/12/202229/06/202320/07/2023FrenchPDF
Abridged model31/12/202124/06/202231/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Cedric DESTRAIX

Director

Active
G Partners (Belgium)

Director · 0463.704.639

Represented by Alexandre CARPENTIER de CHANGY

Active
PROVIA

Director · 0649.897.921

Represented by Patrick NEYRINCK

Active

Ended mandates

Cedric DESTRAIX

Managing director · since 30 septembre 2021

Ended
G Partners (Belgium)

Managing director · since 30 septembre 2021 · 0463.704.639

Represented by Alexandre CARPENTIER de CHANGY

Ended
PROVIA

Managing director · since 30 septembre 2021 · 0649.897.921

Represented by Patrick NEYRINCK

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/07/2022
    SIEGE SOCIAL
    PDF
  • Restructuring02/02/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring28/12/2021
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/11/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring25/10/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/10/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252 M €↑
  2. 2024
    Annual accounts 20241,8 M €↑
  3. 2023
    Annual accounts 20231,3 M €↑
  4. 2022
    Annual accounts 2022977 k €↑
  5. 2021
    Annual accounts 2021-824,9 k €
  6. 30/09/2021
    IncorporationPrivate limited company