ACTIVE

OPRIVA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2 M €+15,3 %over 1 year
Gross margin4 M €+1,4 %over 1 year
Equity13,4 M €+17,9 %over 1 year

Identity

Source · BCE/KBO

OPRIVA is a Private limited company incorporated in 2021. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0774.851.737
Incorporation
30/09/2021
Legal form
Private limited company
Registered office
Bovenberg 118
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
4 837 943,47 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin4 M €4 M €4 M €3,5 M €360,2 k €
EBITDA3,7 M €3,7 M €3,4 M €3,5 M €291,3 k €
Operating result2,6 M €2,4 M €1,9 M €1,8 M €-574,9 k €
Net result2 M €1,8 M €1,3 M €977 k €-824,9 k €
Balance sheet
Equity13,4 M €11,4 M €9,6 M €8,9 M €7,9 M €
Total assets40,6 M €40,3 M €40,4 M €41,4 M €42,7 M €
Cash520,9 k €439,5 k €514,4 k €340,7 k €172,7 k €
Debts27,1 M €28,9 M €30,8 M €32,5 M €34,7 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Cedric DESTRAIX
DirectorManaging director30/09/2021 → 2021 accountsended
G Partners (Belgium)0463.704.639Represented by Alexandre CARPENTIER de CHANGY
DirectorManaging director30/09/2021 → 2021 accountsended
PROVIA0649.897.921Represented by Patrick NEYRINCK
DirectorManaging director30/09/2021 → 2021 accountsended

Other companies at this address

Bovenberg 118 1150 Woluwe-Saint-Pierre
CompanyCBE no.
AC Partners● Active
0786.804.513
Alpha Charlie● Active
0684.974.903
Carenel● Active
0733.533.301
CDD GROUP● Active
0700.970.894
EDWIGE● Active
0690.564.477
Feu Vert● Active
0777.484.494
G Partners (Belgium)● Active
0463.704.639
MIF BE● Active
0740.567.878
MIF UK● Active
0740.568.274
Phinaïs● Active
0684.977.079
PREVENTI● Active
1015.263.465
PROVIA● Active
0649.897.921
Senior Consult● Active
0432.035.228
TERMINUS● Active
1024.493.016

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date30/06/202627/06/202523/07/202420/07/202331/07/2022
General meeting17/06/202618/06/202524/06/202429/06/202324/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202630/06/2026FrenchPDF
Abridged model31/12/202418/06/202527/06/2025FrenchPDF
Abridged model31/12/202324/06/202423/07/2024FrenchPDF
Abridged model31/12/202229/06/202320/07/2023FrenchPDF
Abridged model31/12/202124/06/202231/07/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Cedric DESTRAIX
DirectorManaging director30/09/2021 → 2021 accountsended
G Partners (Belgium)0463.704.639Represented by Alexandre CARPENTIER de CHANGY
DirectorManaging director30/09/2021 → 2021 accountsended
PROVIA0649.897.921Represented by Patrick NEYRINCK
DirectorManaging director30/09/2021 → 2021 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/07/2022
    SIEGE SOCIAL
    PDF
  • Restructuring02/02/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring28/12/2021
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/11/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring25/10/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/10/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
G Partners (Belgium)
PROVIA
Cedric DESTRAIX
202120222023202420252026
OPRIVA
Bovenberg 118, 1150 Woluwe-Saint-Pierre
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Bovenberg 118, 1150 Woluwe-Saint-PierreCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00238095
Avenue Louise 523, 1050 Ixelles
accounts 2021
Accounts 2021 · 2022-20273909

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
OPRIVACurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00238095

Events

  1. 2025
    Annual accounts 20252 M €↑
  2. 2024
    Annual accounts 20241,8 M €↑
  3. 2023
    Annual accounts 20231,3 M €↑
  4. 2022
    Annual accounts 2022977 k €↑
  5. 2021
    Annual accounts 2021-824,9 k €
  6. 30/09/2021
    IncorporationPrivate limited company