ACTIVE

Mornie Sam

Financial year 2025 · Closed on 31/12/2025

Net result15,4 k €-7,9 %over 1 year
Gross margin53,1 k €+3,9 %over 1 year
Equity75,6 k €+24,0 %over 1 year

Identity

Source · BCE/KBO

Mornie Sam is a Private limited company incorporated in 2022. Its main activity is: Construction of roads and motorways. Its registered office is in Kluisbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0782.297.971
Incorporation
17/02/2022
Legal form
Private limited company
Registered office
Oudenaardebaan 60 box 38
9690 Kluisbergen · FlandreSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin53,1 k €51,1 k €30 k €44,6 k €
EBITDA50,9 k €50,2 k €26,2 k €44,4 k €
Operating result32,4 k €33,9 k €17,5 k €43,1 k €
Net result15,4 k €16,8 k €9,5 k €34,2 k €
Balance sheet
Equity75,6 k €61 k €45 k €36,4 k €
Total assets330,3 k €327,5 k €347,7 k €60,3 k €
Cash16,9 k €12,5 k €47,3 k €27 k €
Debts251,9 k €263,6 k €301,9 k €23,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Sam Mornie

Director · since 16 février 2022

Active

Other companies at this address

Oudenaardebaan 60 9690 Kluisbergen
CompanyCBE no.
ARENATUM● Active
0830.872.504
1036.009.884
0769.353.817
0837.916.385
0639.770.725
VAPOR● Active
0893.526.287
1005.686.991
0738.691.226
WMER● Active
1011.404.449

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202317/02/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months11 months
Filing date17/08/202629/08/202531/08/202410/08/2023
General meeting18/07/202625/08/202528/08/202424/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/07/202617/08/2026DutchPDF
Micro model31/12/202425/08/202529/08/2025DutchPDF
Micro model31/12/202328/08/202431/08/2024DutchPDF
Micro model31/12/202224/06/202310/08/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Sam Mornie

Director · since 16 février 2022

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office16/02/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other21/02/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,4 k €↓
  2. 2024
    Annual accounts 202416,8 k €↑
  3. 2023
    Annual accounts 20239,5 k €↓
  4. 2022
    Annual accounts 202234,2 k €
  5. 17/02/2022
    IncorporationPrivate limited company