ACTIVE

VAPOR

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result99,3 k €-45,8 %over 1 year
Gross margin245,2 k €-30,2 %over 1 year
Equity744 k €-2,3 %over 1 year
Workforce0,8 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

VAPOR is a Private limited company incorporated in 2007. Its main activity is: Installation of industrial machinery and equipment. Its registered office is in Kluisbergen. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0893.526.287
Incorporation
16/11/2007
Legal form
Private limited company
Registered office
Oudenaardebaan 60 box 6
9690 Kluisbergen · FlandreSee on map
Contributed capital
2 000,00 €
Latest accounts
30/06/2025
Average workforce
0,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 16 financial years

20252024202320222019
Income statement
Gross margin245,2 k €351,4 k €305,9 k €336,8 k €335,9 k €
EBITDA193,7 k €284 k €250 k €288,8 k €287,6 k €
Operating result143,2 k €243,2 k €213,2 k €260,1 k €270,8 k €
Net result99,3 k €183,4 k €146,1 k €180,9 k €178,4 k €
Balance sheet
Equity744 k €761,2 k €756,3 k €708,5 k €385,7 k €
Total assets1,2 M €1,3 M €1,1 M €1,1 M €554,4 k €
Cash497,3 k €479,4 k €615,5 k €556,1 k €275,8 k €
Debts425,9 k €520 k €364,9 k €345,5 k €168,5 k €
Other
Workforce0,8 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 8 ended

Active mandates

DAVID SCHIETECATTE

Director

Active

Ended mandates

DAVID SCHIETECATTE

Manager · since 13 novembre 2007

Ended
TIM UYTTENDAELE

Manager · since 13 novembre 2007

Ended
David Schietecatte

Manager

Ended
DAVID SCHIETTECATTE

Director

Ended

Other companies at this address

Oudenaardebaan 60 9690 Kluisbergen
CompanyCBE no.
ARENATUM● Active
0830.872.504
Car Center Miguel● Active
1036.009.884
Carrosserie D.D.S.● Active
0769.353.817
martens transport & trading● Active
0837.916.385
Mornie Sam● Active
0782.297.971
SCHRIJNWERKEN JENA● Active
0639.770.725
Vereniging van medeëigenaars van het "BEDRIJVENPARK CAREEL II", Oudenaardebaan 60 bus 37 te 9690 Kliuisbergen (Berchem)● Active
1005.686.991
Vereniging van medeëigenaars van het bedrijvenpark CAREEL, Oudenaardebaan 60, te 9690 Kluisbergen● Active
0738.691.226
WMER● Active
1011.404.449

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202604/02/202526/01/202430/01/202326/01/202227/01/2021
General meeting02/01/202610/01/202529/12/202330/12/202227/12/202122/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202502/01/202630/01/2026DutchPDF
Abridged model30/06/202410/01/202504/02/2025DutchPDF
Abridged model30/06/202329/12/202326/01/2024DutchPDF
Abridged model30/06/202230/12/202230/01/2023DutchPDF
Abridged model30/06/202127/12/202126/01/2022DutchPDF
Abridged model30/06/202022/01/202127/01/2021DutchPDF
Abridged model30/06/201919/12/201910/01/2020DutchPDF
Abridged model30/06/201814/12/201808/01/2019DutchPDF
Micro model30/06/201715/12/201712/01/2018DutchPDF
Abridged model30/06/201616/12/201611/01/2017DutchPDF
Abridged model30/06/201513/11/201511/12/2015DutchPDF
Abridged model30/06/201412/01/201529/01/2015DutchPDF
Abridged model30/06/201313/02/201428/02/2014DutchPDF
Abridged model30/06/201208/03/201329/03/2013DutchPDF
Abridged model30/06/201114/12/201127/02/2012DutchPDF
Abridged model30/06/201022/02/201128/02/2011DutchPDF
Abridged model30/06/200931/12/200926/02/2010DutchPDF
Abridged model30/06/200814/11/200805/12/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 8 ended

Active mandates

DAVID SCHIETECATTE

Director

Active

Ended mandates

DAVID SCHIETECATTE

Manager · since 13 novembre 2007

Ended
TIM UYTTENDAELE

Manager · since 13 novembre 2007

Ended
David Schietecatte

Manager

Ended
DAVID SCHIETTECATTE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/03/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/02/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/01/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/08/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office15/09/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other28/11/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202599,3 k €↓
  2. 2024
    Annual accounts 2024183,4 k €↑
  3. 2023
    Annual accounts 2023146,1 k €↓
  4. 2022
    Annual accounts 2022180,9 k €↑
  5. 2019
    Annual accounts 2019178,4 k €↑
  6. 2018
    Annual accounts 201898,4 k €↑
  7. 2017
    Annual accounts 201727,1 k €↑
  8. 2016
    Annual accounts 20163,9 k €↓
  9. 2015
    Annual accounts 201527,7 k €↓
  10. 2014
    Annual accounts 201448,7 k €↓
  11. 2013
    Annual accounts 201399,6 k €↑
  12. 2012
    Annual accounts 2012-27,9 k €↓
  13. 2011
    Annual accounts 201150,9 k €↑
  14. 2010
    Annual accounts 201026,3 k €↑
  15. 2009
    Annual accounts 2009-1,9 k €↓
  16. 2008
    Annual accounts 20081,9 k €
  17. 16/11/2007
    IncorporationPrivate limited company