ACTIVE

Naoshima (SRL)

Financial year 2025 · closed on 31/12/2025
Net result
28,9 k €
-2.1% YoY
Gross margin
-12,7 k €
-16.0% YoY
Equity
170,6 k €
+20.4% YoY

What does Naoshima do?

Naoshima is a Private limited company incorporated in 2022. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0787.790.349
Incorporation
29/06/2022
Legal form
Private limited company
Registered office
Chaussée de Tervuren 389
1410 Waterloo · WallonieSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin-12,7 k €-11 k €-15 k €-2,3 k €
EBITDA-13,8 k €-11,4 k €-15,4 k €-2,9 k €
Operating result-13,8 k €-11,4 k €-15,4 k €-2,9 k €
Net result28,9 k €29,5 k €-4,8 k €-2,9 k €
Balance sheet
Equity170,6 k €141,7 k €112,2 k €117,1 k €
Total assets39,8 M €33,6 M €21,3 M €267,1 k €
Cash794,3 €3,7 k €29,3 k €30,4 k €
Debts39,7 M €33,5 M €21,2 M €150 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ARLO

Director · since 29 juin 2022 · 0549.871.917

Represented by Arthur LHOIST

Active
At this address

Other companies at this address

CompanyCBE no.
ARLOActive
0549.871.917
0791.390.237
CDM HORSESActive
1009.876.205
Céline GhinsActive
0804.871.752
DENILO GROUPActive
0715.462.793
0761.560.757
FALSActive
0424.336.891
FALS UNITActive
1026.004.632
Ferme MarotActive
0780.456.060
1020.508.789
IMZActive
0444.236.838
JLH AssetsActive
1000.589.840
JLH InvestActive
0788.581.591
JL SQUAREActive
0728.815.042
KO IMMOActive
0749.880.373
KO INVESTActive
0835.355.981
KO KOTTAGEActive
0667.921.412
KOLLINEActive
0678.531.331
LAMSOULActive
0432.848.741
LE BESTINActive
0434.877.823
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202329/06/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months7 months
Filing date06/07/202618/08/202512/08/202405/07/2023
General meeting04/06/202605/06/202506/06/202401/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202606/07/2026FrenchPDF
Micro model31/12/202405/06/202518/08/2025FrenchPDF
Micro model31/12/202306/06/202412/08/2024FrenchPDF
Micro model31/12/202201/06/202305/07/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ARLO

Director · since 29 juin 2022 · 0549.871.917

Represented by Arthur LHOIST

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other01/07/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,9 k €
  2. 2024
    Annual accounts 202429,5 k €
  3. 2023
    Annual accounts 2023-4,8 k €
  4. 2022
    Annual accounts 2022-2,9 k €
  5. 29/06/2022
    IncorporationPrivate limited company