ACTIVE

SAFRAN BLADES

Financial year 2025 · Closed on 31/12/2025

Net result-14 M €-243,0 %over 1 year
Revenue6 M €+247,6 %over 1 year
Equity44,3 M €+3,2 %over 1 year
Workforce50,8 ETP+112,6 %over 1 year

Identity

Source · BCE/KBO

SAFRAN BLADES is a Public limited company incorporated in 2022. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Marchin. It employs on average 50,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0795.523.922
Incorporation
29/12/2022
Legal form
Public limited company
Registered office
Rue Forges 5
4570 Marchin · WallonieSee on map
Contributed capital
62 134 500,00 €
Latest accounts
31/12/2025
Average workforce
50,8 ETP
Joint committees (2)
  • 111
  • 209
Contacts
2 public details availableLog in to view
Signals
Solid equityHigh revenue

Financials

Source · NBB, 4 filings

Trend over 3 financial years

202520242023
Income statement
Revenue6 M €1,7 M €1,4 M €
EBITDA-9,6 M €-4,1 M €-813,7 k €
Operating result-14,3 M €-4,3 M €-813,7 k €
Net result-14 M €-4,1 M €-755 k €
Balance sheet
Equity44,3 M €42,9 M €26 M €
Total assets68,6 M €60,3 M €28,4 M €
Cash4,3 M €8,4 M €17,3 M €
Debts24,3 M €17,4 M €2,4 M €
Other
Workforce50,8 ETP23,9 ETP6,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active

Active mandates

Bryan GUILLEMIN

Director · since 29 décembre 2022 · until 02 mai 2029

Active
Loic JACQUEMIN

Director · since 29 décembre 2022 · until 02 mai 2029

Active
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 29 décembre 2022 · until 02 mai 2029 · 0253.445.063

Represented by Denis RONDAY

Active
Sophie MALBEC

Chairman of the board of directors · since 29 décembre 2022 · until 02 mai 2029

Active
SPARAXIS

Director · since 29 décembre 2022 · until 02 mai 2029 · 0452.116.307

Represented by Sarah KRINS

Active

Full financial information

Source · NBB
202520242023
Type of accountFull modelFull modelFull model
Start of the financial year01/01/202501/01/202429/12/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months13 months
Filing date11/05/202611/05/202631/05/2024
General meeting06/05/202607/05/202502/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202506/05/202611/05/2026FrenchPDF
Full modelCorrection31/12/202407/05/202511/05/2026FrenchPDF
Full model31/12/202407/05/202501/07/2025FrenchPDF
Full model31/12/202302/05/202431/05/2024FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active

Active mandates

Bryan GUILLEMIN

Director · since 29 décembre 2022 · until 02 mai 2029

Active
Loic JACQUEMIN

Director · since 29 décembre 2022 · until 02 mai 2029

Active
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

Director · since 29 décembre 2022 · until 02 mai 2029 · 0253.445.063

Represented by Denis RONDAY

Active
Sophie MALBEC

Chairman of the board of directors · since 29 décembre 2022 · until 02 mai 2029

Active
SPARAXIS

Director · since 29 décembre 2022 · until 02 mai 2029 · 0452.116.307

Represented by Sarah KRINS

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares02/06/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Registered office03/01/2024
    SIEGE SOCIAL
    PDF
  • Other02/01/2023
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 06/05/2026
    nominationSophie BERTHELIER — administrateur
  2. 06/05/2026
    reconductionErnst & Young Réviseur d'Entreprises — commissaire réviseur
  3. 2025
    Annual accounts 2025-14 M €↓
  4. 26/05/2025
    augmentation_capital
  5. 2024
    Annual accounts 2024-4,1 M €↓
  6. 2023
    Annual accounts 2023-755 k €
  7. 29/12/2022
    IncorporationPublic limited company