ERM Project
0806.568.262 · rovalta.com · 21/09/2026
ACTIVE
ERM Project
Financial year 2025 · closed on 31/12/2025
Net result
64,2 k €
-18.7% YoY
Gross margin
550,4 k €
-3.7% YoY
Equity
453,1 k €
+8.2% YoY
Overview
What does ERM Project do?
ERM Project is a Private limited company incorporated in 2008. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Mont-Saint-Guibert.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.568.262
Incorporation
24/09/2008
Legal form
Private limited company
Registered office
Rue Emile Francqui 1
1435 Mont-Saint-Guibert · WallonieSee on map
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 550,4 k € | -3.7% | 571,8 k € | +48.7% | 384,4 k € | -21.7% | 491,2 k € | +6.8% | 459,8 k € | +31.7% | 349 k € | +22.2% | 285,6 k € | -3.5% | 296 k € | +47.8% | 200,2 k € | -15.6% | 237,1 k € | +123% | 106,3 k € | +59.0% | 66,8 k € | -39.6% | 110,7 k € | +29.1% | 85,7 k € | +72.1% | 49,8 k € | +36.9% | 36,4 k € | -28.2% | 50,6 k € |
| EBITDA | 109,5 k € | -26.6% | 149,2 k € | +586% | 21,7 k € | -88.5% | 188,5 k € | -11.5% | 213 k € | +22.7% | 173,6 k € | +35.7% | 128 k € | +6.6% | 120,1 k € | +206% | 39,2 k € | -55.6% | 88,4 k € | +355% | 19,4 k € | -22.6% | 25,1 k € | +11.4% | 22,6 k € | -67.2% | 68,7 k € | +41.1% | 48,7 k € | +36.6% | 35,7 k € | -28.7% | 50 k € |
| Operating result | 102,5 k € | -12.4% | 117 k € | +1874% | 5,9 k € | -96.6% | 175,3 k € | -13.2% | 202 k € | +24.2% | 162,6 k € | +37.4% | 118,3 k € | +10.3% | 107,3 k € | +329% | 25 k € | -65.9% | 73,4 k € | +1065% | 6,3 k € | -12.4% | 7,2 k € | +72.4% | 4,2 k € | -92.5% | 56 k € | +46.7% | 38,2 k € | +36.6% | 28 k € | -35.8% | 43,6 k € |
| Net result | 64,2 k € | -18.7% | 79 k € | +645% | -14,5 k € | -113% | 109,3 k € | -30.8% | 157,8 k € | +24.9% | 126,4 k € | +33.3% | 94,9 k € | +11.7% | 84,9 k € | +1164% | 6,7 k € | -87.1% | 52 k € | +2422% | -2,2 k € | -384% | 787,6 € | +166% | -1,2 k € | -103% | 39,7 k € | +60.2% | 24,8 k € | +766% | -3,7 k € | -109% | 41,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 453,1 k € | +8.2% | 418,8 k € | +13.2% | 369,8 k € | -3.8% | 384,3 k € | +39.7% | 275,1 k € | +32.7% | 207,3 k € | +33.0% | 155,8 k € | +14.6% | 136 k € | +22.4% | 111,1 k € | +6.4% | 104,4 k € | +26.7% | 82,4 k € | -2.6% | 84,6 k € | +0.9% | 83,8 k € | -1.4% | 85 k € | +87.6% | 45,3 k € | +35.1% | 33,5 k € | +34.4% | 25 k € |
| Total assets | 788,5 k € | +22.6% | 643,3 k € | +7.0% | 601,5 k € | +14.7% | 524,2 k € | +14.4% | 458,4 k € | +3.1% | 444,6 k € | +24.4% | 357,4 k € | -0.5% | 359,1 k € | +11.0% | 323,5 k € | +12.2% | 288,4 k € | +3.8% | 278 k € | +24.2% | 223,8 k € | -22.6% | 289,2 k € | +53.1% | 188,8 k € | +19.9% | 157,5 k € | -26.7% | 214,8 k € | +34.3% | 160 k € |
| Cash | 403,6 k € | +145% | 165 k € | +17.2% | 140,8 k € | +8.5% | 129,8 k € | +76.6% | 73,5 k € | +347% | 16,5 k € | -68.6% | 52,5 k € | +155% | 20,6 k € | -7.6% | 22,3 k € | -55.0% | 49,6 k € | +591% | 7,2 k € | -63.3% | 19,5 k € | -64.0% | 54,2 k € | -37.6% | 86,7 k € | +21.1% | 71,6 k € | -52.8% | 151,6 k € | +115% | 70,4 k € |
| Debts | 335,4 k € | +50.0% | 223,6 k € | -3.5% | 231,6 k € | +65.6% | 139,9 k € | -23.7% | 183,3 k € | -22.8% | 237,3 k € | +17.8% | 201,5 k € | -9.7% | 223,1 k € | +5.0% | 212,5 k € | +25.7% | 169,1 k € | -13.6% | 195,6 k € | +40.5% | 139,2 k € | -32.2% | 205,4 k € | +97.8% | 103,8 k € | -7.5% | 112,2 k € | -38.1% | 181,2 k € | +34.3% | 135 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | 6,4 ETP | +6.7% | 6,0 ETP | +11.1% | 5,4 ETP | – | – | – | – | – | – | 2,1 ETP | – | 1,9 ETP | +90.0% | 1,0 ETP | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CHROMA IMPACT INVESTMENT● Active | 0684.991.036 |
Chroma Partners● Active | 0632.503.049 |
Chroma Solar Energy● Active | 0686.928.957 |
COGENERYS● Active | 0660.593.457 |
Dear Willez Masson & Costantini● Active | 0777.276.044 |
DELTA SOLAR ENERGY● Active | 0831.192.505 |
ENELYS● Active | 0831.002.562 |
EPSILON SOLAR ENERGY● Active | 0831.194.978 |
GAMMA SOLAR ENERGY● Active | 0831.193.988 |
HORIZON CONSEILS● Active | 1031.720.605 |
IMMO CLOS DES TILLEULS● Active | 1007.520.390 |
Prodware Belgium● Active | 0455.467.062 |
QUALIPSO● Active | 0459.775.446 |
SYNERGY SPORTS● Active | 0844.209.311 |
THETA SOLAR ENERGY● Active | 0848.185.618 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 02/07/2025 | 11/06/2024 | 24/08/2023 | 03/08/2022 | 21/06/2021 |
| General meeting | 05/06/2026 | 05/06/2025 | 31/05/2024 | 30/06/2023 | 13/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 05/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 11/06/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 13/06/2022 | 03/08/2022 | French | |
| Micro model | 31/12/2020 | 16/06/2021 | 21/06/2021 | French | |
| Micro model | 31/12/2019 | 07/05/2020 | 23/07/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 24/06/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 17/08/2018 | French | |
| Micro model | 31/12/2016 | 17/05/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 15/04/2016 | 17/06/2016 | French | |
| Abridged model | 31/12/2014 | 25/03/2015 | 05/06/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 04/04/2013 | 13/06/2013 | French | |
| Abridged model | 31/12/2011 | 12/04/2012 | 02/05/2012 | French | |
| Abridged model | 31/12/2010 | 31/03/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 13/04/2010 | 31/08/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/06/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates07/02/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates09/01/2017DEMISSIONS, NOMINATIONS
- Registered office21/11/2013SIEGE SOCIAL
- Registered office03/10/2011SIEGE SOCIAL
- Mandates25/07/2011CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office04/12/2008SIEGE SOCIAL
- Other02/10/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202564,2 k €↓
- 2024Annual accounts 202479 k €↑
- 2023Annual accounts 2023-14,5 k €↓
- 2022Annual accounts 2022109,3 k €↓
- 2021Annual accounts 2021157,8 k €↑
- 2020Annual accounts 2020126,4 k €↑
- 2019Annual accounts 201994,9 k €↑
- 2018Annual accounts 201884,9 k €↑
- 2017Annual accounts 20176,7 k €↓
- 2016Annual accounts 201652 k €↑
- 2015Annual accounts 2015-2,2 k €↓
- 2014Annual accounts 2014787,6 €↑
- 2013Annual accounts 2013-1,2 k €↓
- 2012Annual accounts 201239,7 k €↑
- 2011Annual accounts 201124,8 k €↑
- 2010Annual accounts 2010-3,7 k €↓
- 2009Annual accounts 200941,2 k €
- 24/09/2008IncorporationPrivate limited company