ACTIVE

SYNERGY SPORTS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result830 k €+115,5 %over 1 year

Gross margin4,9 M €+487,1 %over 1 year

Equity3,7 M €+114,1 %over 1 year

Workforce25,9 ETP+2,4 %over 1 year

Identity

Source · BCE/KBO

SYNERGY SPORTS is a Private limited company incorporated in 2012. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Mont-Saint-Guibert. It employs on average 25,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0844.209.311
Incorporation: 02/03/2012
Legal form: Private limited company
Registered office: Rue Emile Francqui 1 box B/2
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital: 35 775 518,64 €
Latest accounts: 31/12/2024
Average workforce: 25,9 ETP

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities

Joint committees (2)

20000
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 12 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	4,9 M €	+487%	-1,3 M €		–		–		-1,1 M €
EBITDA	1,3 M €	+132%	-3,9 M €	+20.0%	-4,9 M €	+41.0%	-8,3 M €	-152%	-3,3 M €
Operating result	847,7 k €	+113%	-6,4 M €	+19.6%	-8 M €	+11.0%	-9 M €	-132%	-3,9 M €
Net result	830 k €	+116%	-5,3 M €	+40.9%	-9 M €	+1.2%	-9,2 M €	-136%	-3,9 M €
Balance sheet
Equity	3,7 M €	+114%	-26,1 M €	-25.8%	-20,7 M €	-77.4%	-11,7 M €	-365%	-2,5 M €
Total assets	5,9 M €	-33.1%	8,8 M €	-33.6%	13,3 M €	+90.6%	7 M €	-0.9%	7 M €
Cash	108,9 k €	-24.6%	144,4 k €	-70.5%	489,7 k €	+98.6%	246,6 k €	-49.9%	492,6 k €
Debts	1,4 M €	-95.9%	34,5 M €	+3.0%	33,5 M €	+84.0%	18,2 M €	+103%	9 M €
Other
Workforce	25,9 ETP	+2.4%	25,3 ETP	-14.2%	29,5 ETP	-9.2%	32,5 ETP	+8.7%	29,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 25 ended

Active mandates

Laura Van Hee

Administrator - manager · since 01 février 2025

Active

Pierre-Patrick Van Keymeulen

Administrator - manager · since 02 juin 2023 · until 31 janvier 2025

Active

Mark Silver

Director · since 25 octobre 2020 · until 01 juillet 2024

Active

Nicholas J. Maywald

Director · since 13 novembre 2019

Active

Ended mandates

Pierre-Patrick Van Keymeulen

Administrator - manager · since 02 juin 2023

Ended

Mark Silver

Director · since 25 octobre 2020

Ended

Mark SILVER

administrateur · since 25 octobre 2020

Ended

Benjamin Turner

Manager · since 13 novembre 2019

Ended

Other companies at this address

Rue Emile Francqui 1 1435 Mont-Saint-Guibert

Company	CBE no.
CHROMA IMPACT INVESTMENT● Active	0684.991.036
Chroma Partners● Active	0632.503.049
Chroma Solar Energy● Active	0686.928.957
COGENERYS● Active	0660.593.457
Dear Willez Masson & Costantini● Active	0777.276.044
DELTA SOLAR ENERGY● Active	0831.192.505
ENELYS● Active	0831.002.562
EPSILON SOLAR ENERGY● Active	0831.194.978
ERM Project● Active	0806.568.262
GAMMA SOLAR ENERGY● Active	0831.193.988
HORIZON CONSEILS● Active	1031.720.605
IMMO CLOS DES TILLEULS● Active	1007.520.390
Prodware Belgium● Active	0455.467.062
QUALIPSO● Active	0459.775.446
THETA SOLAR ENERGY● Active	0848.185.618

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	04/11/2024	04/10/2023	21/04/2023	15/06/2022	27/11/2020
General meeting	30/12/2025	30/10/2024	30/09/2023	14/04/2023	04/05/2022	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/12/2025	29/01/2026	French	PDF
Abridged model	31/12/2023	30/10/2024	04/11/2024	French	PDF
Full model	31/12/2022	30/09/2023	04/10/2023	French	PDF
Full model	31/12/2021	14/04/2023	21/04/2023	French	PDF
Abridged model	31/12/2020	04/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2019	04/09/2020	27/11/2020	French	PDF
Abridged model	31/12/2018	01/05/2019	02/09/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	12/06/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	28/05/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 25 ended

Active mandates

Laura Van Hee

Administrator - manager · since 01 février 2025

Active

Pierre-Patrick Van Keymeulen

Administrator - manager · since 02 juin 2023 · until 31 janvier 2025

Active

Mark Silver

Director · since 25 octobre 2020 · until 01 juillet 2024

Active

Nicholas J. Maywald

Director · since 13 novembre 2019

Active

Ended mandates

Pierre-Patrick Van Keymeulen

Administrator - manager · since 02 juin 2023

Ended

Mark Silver

Director · since 25 octobre 2020

Ended

Mark SILVER

administrateur · since 25 octobre 2020

Ended

Benjamin Turner

Manager · since 13 novembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/04/2025
DEMISSIONS, NOMINATIONS
PDF
Other16/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/07/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2020
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other11/06/2020
MODIFICATION FORME JURIDIQUE
PDF
Mandates25/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024830 k €↑
2023
Annual accounts 2023-5,3 M €↑
2022
Annual accounts 2022-9 M €↑
2021
Annual accounts 2021-9,2 M €↓
2020
Annual accounts 2020-3,9 M €↓
2019
Annual accounts 2019-1,7 M €↓
2018
Annual accounts 2018-721,1 k €↓
2017
Annual accounts 2017-282,4 k €↑
2016
Annual accounts 2016-426,7 k €↑
2015
Annual accounts 2015-1,6 M €↓
2014
Annual accounts 2014-92,1 k €↑
2012
Annual accounts 2012-294 k €
02/03/2012
IncorporationPrivate limited company

SYNERGY SPORTS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline