ACTIVE

JSR CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

814,7 k €

+32.4% YoY

Gross margin

134,9 k €

-24.8% YoY

Equity

2,2 M €

+58.0% YoY

What does JSR CONSULT do?

JSR CONSULT is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Ans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.884.305

Incorporation

06/10/2008

Legal form

Private limited company

Registered office

Av A et Ph Everard de Harzir 93
4432 Ans · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	134,9 k €	-24.8%	179,3 k €	-24.1%	236,2 k €	+87.1%	126,2 k €	+53.8%	82,1 k €	+88.0%	43,6 k €	+2.5%	42,6 k €	+245%	-29,4 k €	-159%	49,6 k €	+16.2%	42,6 k €	+12.4%	37,9 k €	+12.0%	33,9 k €	-67.2%	103,4 k €	+63.8%	63,1 k €	-50.5%	127,5 k €	+174%	46,6 k €	-55.0%	103,4 k €
EBITDA	133,9 k €	-23.1%	174,1 k €	-26.0%	235,2 k €	+113%	110,5 k €	+491%	-28,3 k €	-184%	33,5 k €	-19.7%	41,7 k €	+236%	-30,7 k €	-166%	46,6 k €	+18.2%	39,4 k €	+12.8%	35 k €	+12.4%	31,1 k €	-69.1%	100,8 k €	+66.4%	60,6 k €	-51.5%	124,9 k €	+184%	43,9 k €	-54.0%	95,5 k €
Operating result	132 k €	-23.6%	172,9 k €	-26.2%	234,3 k €	+112%	110,3 k €	+490%	-28,3 k €	-166%	42,8 k €	+32.0%	32,4 k €	+205%	-30,7 k €	-166%	46,6 k €	+18.2%	39,4 k €	+12.8%	35 k €	+12.4%	31,1 k €	-62.5%	83 k €	+124%	37,1 k €	-63.4%	101,4 k €	+381%	21,1 k €	-68.6%	67 k €
Net result	814,7 k €	+32.4%	615,4 k €	+42.8%	431 k €	+1527%	-30,2 k €	+0.5%	-30,4 k €	-2345%	1,4 k €	-97.6%	55,4 k €	-30.8%	80,1 k €	+555%	12,2 k €	-38.4%	19,9 k €	-7.6%	21,5 k €	+13.4%	19 k €	-63.1%	51,4 k €	+144%	21 k €	-67.9%	65,4 k €	+465%	11,6 k €	-70.5%	39,2 k €
Balance sheet
Equity	2,2 M €	+58.0%	1,4 M €	+78.0%	788,6 k €	+121%	357,5 k €	-7.8%	387,7 k €	-7.3%	418,1 k €	+0.3%	416,7 k €	+15.3%	361,3 k €	+28.5%	281,2 k €	+4.5%	269 k €	+8.0%	249,2 k €	+9.4%	227,7 k €	+9.1%	208,7 k €	+32.7%	157,3 k €	+15.4%	136,3 k €	+92.4%	70,8 k €	+19.6%	59,2 k €
Total assets	4,5 M €	+38.8%	3,2 M €	-4.5%	3,4 M €	+11.4%	3 M €	+2.4%	2,9 M €	+0.0%	2,9 M €	+0.9%	2,9 M €	-4.3%	3,1 M €	+1.5%	3 M €	-0.7%	3 M €	+394%	613,7 k €	+133%	263,2 k €	+6.1%	248,1 k €	+10.4%	224,8 k €	+23.9%	181,5 k €	+31.4%	138,1 k €	+15.3%	119,7 k €
Cash	770,2 k €	+122%	346,8 k €	+68.7%	205,5 k €	+16.6%	176,3 k €	+231%	53,3 k €	+54.5%	34,5 k €	+65.6%	20,8 k €	-55.6%	47 k €	-55.3%	105,1 k €	+30.5%	80,6 k €	-14.2%	94 k €	+173%	34,4 k €	-67.4%	105,6 k €	+1.0%	104,5 k €	+74.6%	59,9 k €	+183%	21,1 k €	+5702%	364,2 €
Debts	2,2 M €	+24.8%	1,8 M €	-30.0%	2,5 M €	-3.3%	2,6 M €	+3.9%	2,5 M €	+1.2%	2,5 M €	+0.9%	2,5 M €	-7.0%	2,7 M €	-1.3%	2,7 M €	-2.2%	2,8 M €	+657%	364,4 k €	+928%	35,4 k €	-7.7%	38,4 k €	-41.8%	65,9 k €	+46.0%	45,2 k €	-26.1%	61,1 k €	+21.7%	50,2 k €
Other
Workforce	–		–		–		–		0,5 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Salvatore RIZZO

Director

Active

Ended mandates

Salvatore RIZZO

Director · since 06 octobre 2008

Ended

Salvatore RIZZO

Manager · since 06 octobre 2008

Ended

Salvatore RIZZO

Director · since 10 juin 2008

Ended

At this address

Other companies at this address

Company	CBE no.
VALSAL● Active	0836.800.390

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	04/07/2025	19/07/2024	28/07/2023	30/06/2022	25/06/2021
General meeting	22/07/2026	18/06/2025	19/06/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/07/2026	04/08/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	30/05/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	04/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	14/10/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Salvatore RIZZO

Director

Active

Ended mandates

Salvatore RIZZO

Director · since 06 octobre 2008

Ended

Salvatore RIZZO

Manager · since 06 octobre 2008

Ended

Salvatore RIZZO

Director · since 10 juin 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office05/10/2022
SIEGE SOCIAL
PDF
Registered office08/02/2012
SIEGE SOCIAL
PDF
Other09/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025814,7 k €↑
2024
Annual accounts 2024615,4 k €↑
2023
Annual accounts 2023431 k €↑
2022
Annual accounts 2022-30,2 k €↑
2021
Annual accounts 2021-30,4 k €↓
2020
Annual accounts 20201,4 k €↓
2019
Annual accounts 201955,4 k €↓
2018
Annual accounts 201880,1 k €↑
2017
Annual accounts 201712,2 k €↓
2016
Annual accounts 201619,9 k €↓
2015
Annual accounts 201521,5 k €↑
2014
Annual accounts 201419 k €↓
2013
Annual accounts 201351,4 k €↑
2012
Annual accounts 201221 k €↓
2011
Annual accounts 201165,4 k €↑
2010
Annual accounts 201011,6 k €↓
2009
Annual accounts 200939,2 k €
06/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JSR CONSULT

Overview

What does JSR CONSULT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline