ACTIVE

ELLIMETAL INTERNATIONAL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
303,3 k €
-23.5% YoY
Revenue
7,7 M €
-0.9% YoY
Equity
14 M €
+2.2% YoY
Workforce
67,1 ETP
+0.3% YoY

What does ELLIMETAL INTERNATIONAL do?

ELLIMETAL INTERNATIONAL is a Public limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Oudsbergen. It employs on average 67,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.412.135
Incorporation
10/03/2009
Legal form
Public limited company
Registered office
Schutterslaan 7
3670 Oudsbergen · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Average workforce
67,1 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy
Joint committees (1)
  • 209
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Revenue7,7 M €7,8 M €7,4 M €7,2 M €8 M €8,1 M €7,8 M €7,9 M €7,7 M €7,4 M €6,9 M €6,9 M €6,7 M €6,8 M €6,5 M €6,3 M €4,5 M €
EBITDA550,1 k €705 k €666,4 k €1,1 M €1,1 M €1,3 M €1,3 M €1,3 M €2,2 M €2,3 M €1,6 M €1,5 M €1,3 M €1,4 M €1,4 M €1,5 M €446,1 k €
Operating result550,1 k €705 k €666,4 k €1,1 M €1,1 M €1,3 M €1,3 M €1,3 M €2,2 M €2,3 M €1,5 M €1,5 M €1,3 M €1,4 M €1,4 M €1,5 M €445,7 k €
Net result303,3 k €396,4 k €376,1 k €676,7 k €5,7 M €852,8 k €803,7 k €822,1 k €1,4 M €1,4 M €7,8 M €878,8 k €784 k €3,7 M €722,6 k €2,3 M €1,4 M €
Balance sheet
Equity14 M €13,7 M €13,3 M €12,9 M €12,3 M €6,6 M €10,7 M €9,9 M €9,1 M €8,1 M €9,2 M €10,8 M €9,9 M €9,2 M €5,4 M €4,7 M €2,4 M €
Total assets16,4 M €16,5 M €16,6 M €16,5 M €17,2 M €17,3 M €18,2 M €17 M €16,2 M €16,7 M €15,6 M €15,7 M €15,8 M €15,4 M €15,3 M €15,5 M €15,7 M €
Cash396,5 k €411,4 k €266,9 k €367,2 k €291,1 k €813,1 k €603,4 k €471,1 k €124,7 k €443,7 k €157,8 k €394,2 k €397,2 k €88,5 k €21,3 k €236,6 k €62,7 k €
Debts2,4 M €2,8 M €3,3 M €3,5 M €4,9 M €10,7 M €7,4 M €7,1 M €7,1 M €8,6 M €6,4 M €4,8 M €5,8 M €6 M €9,6 M €10,5 M €12,9 M €
Other
Workforce67,1 ETP66,9 ETP63,2 ETP60,5 ETP60,3 ETP59,9 ETP59,5 ETP59,3 ETP58,0 ETP55,6 ETP50,9 ETP50,7 ETP48,2 ETP49,9 ETP52,1 ETP49,3 ETP35,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Ellimetal Global

Director · since 30 novembre 2023 · until 30 novembre 2029 · 0784.506.702

Represented by Kristien Vandebrouck

Active
NATHOM

Director · since 30 novembre 2023 · until 30 novembre 2029 · 0784.517.885

Represented by Annick Kelchtermans

Active

Ended mandates

UNISTRIX

Managing director · since 25 avril 2022 · until 30 novembre 2023 · 0809.050.868

Represented by Rigobert Verheijen

Ended
UNISTRIX

Managing director · since 25 avril 2022 · until 29 mai 2028 · 0809.050.868

Represented by Rigobert Verheijen

Ended
VILOMAR

Managing director · since 25 avril 2022 · until 30 novembre 2023 · 0809.256.449

Represented by Karel De Corte

Ended
VILOMAR

Managing director · since 25 avril 2022 · until 29 mai 2028 · 0809.256.449

Represented by Karel De Corte

Ended
At this address

Other companies at this address

CompanyCBE no.
ELLIMETAL● Active
0432.858.639
Ellimetal Global● Active
0784.506.702
ELLIMETAL PARTNERS● Active
1036.118.069
MAXTRANS● Active
0824.227.410
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202603/06/202504/06/202404/07/202321/06/202224/06/2021
General meeting26/05/202626/05/202527/05/202419/06/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

29 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/05/202611/06/2026DutchPDF
Full model31/12/202426/05/202503/06/2025DutchPDF
Full model31/12/202327/05/202404/06/2024DutchPDF
Full model31/12/202219/06/202304/07/2023DutchPDF
Full model31/12/202130/05/202221/06/2022DutchPDF
m120-f-p31/12/202130/05/202221/06/2022DutchPDF
Full model31/12/202031/05/202124/06/2021DutchPDF
m120-f-p31/12/202031/05/202124/06/2021DutchPDF
Full model31/12/201925/05/202017/06/2020DutchPDF
m120-f-p31/12/201925/05/202017/06/2020DutchPDF
Full model31/12/201827/05/201926/06/2019DutchPDF
m120-f-p31/12/201827/05/201926/06/2019DutchPDF
Full model31/12/201728/05/201826/06/2018DutchPDF
m120-f-p31/12/201728/05/201826/06/2018DutchPDF
Full model31/12/201629/05/201723/06/2017DutchPDF
m120-f-p31/12/201629/05/201723/06/2017DutchPDF
Full model31/12/201530/05/201627/06/2016DutchPDF
m120-f-p31/12/201530/05/201627/06/2016DutchPDF
Full model31/12/201421/09/201523/09/2015DutchPDF
m120-f-p31/12/201421/09/201523/09/2015DutchPDF
Full model31/12/201326/05/201425/06/2014DutchPDF
m120-f-p31/12/201326/05/201425/06/2014DutchPDF
Full model31/12/201227/05/201311/06/2013DutchPDF
m120-f-p31/12/201227/05/201311/06/2013DutchPDF

View all 29 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Ellimetal Global

Director · since 30 novembre 2023 · until 30 novembre 2029 · 0784.506.702

Represented by Kristien Vandebrouck

Active
NATHOM

Director · since 30 novembre 2023 · until 30 novembre 2029 · 0784.517.885

Represented by Annick Kelchtermans

Active

Ended mandates

UNISTRIX

Managing director · since 25 avril 2022 · until 30 novembre 2023 · 0809.050.868

Represented by Rigobert Verheijen

Ended
UNISTRIX

Managing director · since 25 avril 2022 · until 29 mai 2028 · 0809.050.868

Represented by Rigobert Verheijen

Ended
VILOMAR

Managing director · since 25 avril 2022 · until 30 novembre 2023 · 0809.256.449

Represented by Karel De Corte

Ended
VILOMAR

Managing director · since 25 avril 2022 · until 29 mai 2028 · 0809.256.449

Represented by Karel De Corte

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025303,3 k €↓
  2. 2024
    Annual accounts 2024396,4 k €↑
  3. 2023
    Annual accounts 2023376,1 k €↓
  4. 2022
    Annual accounts 2022676,7 k €↓
  5. 2021
    Annual accounts 20215,7 M €↑
  6. 2020
    Annual accounts 2020852,8 k €↑
  7. 2019
    Annual accounts 2019803,7 k €↓
  8. 2018
    Annual accounts 2018822,1 k €↓
  9. 2017
    Annual accounts 20171,4 M €↓
  10. 2016
    Annual accounts 20161,4 M €↓
  11. 2015
    Annual accounts 20157,8 M €↑
  12. 2014
    Annual accounts 2014878,8 k €↑
  13. 2013
    Annual accounts 2013784 k €↓
  14. 2012
    Annual accounts 20123,7 M €↑
  15. 2011
    Annual accounts 2011722,6 k €↓
  16. 2010
    Annual accounts 20102,3 M €↑
  17. 2009
    Annual accounts 20091,4 M €
  18. 10/03/2009
    IncorporationPublic limited company