PROXI VILLAGE N°1
0819.306.045 · rovalta.com · 26/09/2026
ACTIVE
PROXI VILLAGE N°1
Financial year 2025 · Closed on 31/12/2025
Net result5,3 k €-56,3 %over 1 year
Gross margin-4,1 k €-8,7 %over 1 year
Equity574,2 k €+0,9 %over 1 year
Overview
Identity
Source · BCE/KBOPROXI VILLAGE N°1 is a Public limited company with a social purpose incorporated in 2009. Its main activity is: Taxi operation. Its registered office is in Braine-le-Château.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0819.306.045
- Incorporation
- 06/10/2009
- Legal form
- Public limited company with a social purpose
- Registered office
- Avenue Reine Astrid(W-B) 1
1440 Braine-le-Château · WallonieSee on map - Contributed capital
- 150 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (1)
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 16 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -4,1 k € | -8.7% | -3,8 k € | -17.9% | -3,2 k € | +5.8% | -3,4 k € | +26.8% | -4,7 k € |
| EBITDA | -4,5 k € | -8.2% | -4,2 k € | -29.8% | -3,2 k € | +16.1% | -3,9 k € | +23.3% | -5 k € |
| Operating result | -4,5 k € | -8.2% | -4,2 k € | -29.8% | -3,2 k € | +16.1% | -3,9 k € | +23.3% | -5 k € |
| Net result | 5,3 k € | -56.3% | 12,2 k € | +156% | 4,8 k € | +223% | -3,9 k € | +26.7% | -5,3 k € |
| Balance sheet | |||||||||
| Equity | 574,2 k € | +0.9% | 568,8 k € | +2.2% | 556,6 k € | +0.9% | 551,8 k € | -1.6% | 560,6 k € |
| Total assets | 575 k € | +0.9% | 570 k € | +2.3% | 557,2 k € | -3.2% | 575,3 k € | +0.6% | 571,8 k € |
| Cash | 40,1 k € | +9.0% | 36,8 k € | -93.1% | 535 k € | +291% | 136,7 k € | +65.0% | 82,8 k € |
| Debts | 847 € | -25.9% | 1,1 k € | +83.0% | 625 € | -97.3% | 23,5 k € | +111% | 11,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 1,0 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20256 active · 47 ended
Active mandates
Anne-Bérengère SUDRAUD
ActiveMartine FORGET
ActiveBENOIT LOGE
ActiveGREGORY CASALE
ActiveXAVIER PETRE
ActiveQuentin FILOT
ActiveEnded mandates
Gilles DOSOGNE
EndedGilles DOSOGNE
EndedBlanche COUTEAUX
EndedBlanche COUTEAUX
EndedOther companies at this address
Avenue Reine Astrid(W-B) 1 1440 Braine-le-Château| Company | CBE no. |
|---|---|
ADM Village n°1 Entreprise● Active | 0867.852.961 |
| 0870.642.108 | |
CAITLANN CONSULTING● Active | 0645.742.757 |
Village n°1 Entreprises● Active | 0411.648.501 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2026 | 28/04/2025 | 25/04/2024 | 26/05/2023 | 04/08/2022 | 29/04/2021 |
| General meeting | 27/04/2026 | 22/04/2025 | 22/04/2024 | 22/05/2023 | 27/06/2022 | 26/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/04/2026 | 05/06/2026 | French | |
| Micro model | 31/12/2024 | 22/04/2025 | 28/04/2025 | French | |
| Micro model | 31/12/2023 | 22/04/2024 | 25/04/2024 | French | |
| Micro model | 31/12/2022 | 22/05/2023 | 26/05/2023 | French | |
| Micro model | 31/12/2021 | 27/06/2022 | 04/08/2022 | French | |
| Abridged model | 31/12/2020 | 26/04/2021 | 29/04/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 16/07/2020 | French | |
| Abridged model | 31/12/2018 | 29/04/2019 | 03/06/2019 | French | |
| Abridged model | 31/12/2017 | 23/04/2018 | 06/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/04/2017 | 13/06/2017 | French | |
| Full model | 31/12/2015 | 10/06/2016 | 28/06/2016 | French | |
| Full model | 31/12/2014 | 19/05/2015 | 16/06/2015 | French | |
| Full model | 31/12/2013 | 13/06/2014 | 30/06/2014 | French | |
| Full model | 31/12/2012 | 24/05/2013 | 28/06/2013 | French | |
| Abridged model | 31/12/2011 | 21/05/2012 | 18/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/04/2011 | 29/06/2011 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20256 active · 47 ended
Active mandates
Anne-Bérengère SUDRAUD
ActiveMartine FORGET
ActiveBENOIT LOGE
ActiveGREGORY CASALE
ActiveXAVIER PETRE
ActiveQuentin FILOT
ActiveEnded mandates
Gilles DOSOGNE
EndedGilles DOSOGNE
EndedBlanche COUTEAUX
EndedBlanche COUTEAUX
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates23/06/2026DEMISSIONS, NOMINATIONS
- Mandates08/08/2025DEMISSIONS, NOMINATIONS
- Mandates12/07/2024DEMISSIONS, NOMINATIONS
- Mandates26/07/2023DEMISSIONS, NOMINATIONS
- Mandates22/09/2022DEMISSIONS, NOMINATIONS
- Mandates14/12/2020DEMISSIONS, NOMINATIONS
- Mandates09/10/2020DEMISSIONS, NOMINATIONS
- Mandates25/06/2019DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,3 k €↓
- 2024Annual accounts 202412,2 k €↑
- 2023Annual accounts 20234,8 k €↑
- 2022Annual accounts 2022-3,9 k €↑
- 2020Annual accounts 2020-5,3 k €↑
- 2018Annual accounts 2018-20,7 k €↑
- 2017Annual accounts 2017-21,6 k €↓
- 2016Annual accounts 201624,2 k €↓
- 2015Annual accounts 2015183,7 k €↑
- 2014Annual accounts 201418 k €↓
- 2013Annual accounts 201335,1 k €↑
- 2012Annual accounts 2012-56 k €↓
- 2010Annual accounts 2010113,9 k €
- 06/10/2009IncorporationPublic limited company with a social purpose