ACTIVE

ADM Village n°1 Entreprise

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result309,6 k €+245,7 %over 1 year
Gross margin963,2 k €+13,3 %over 1 year
Equity1,8 M €+20,8 %over 1 year
Workforce20,5 ETP-21,2 %over 1 year

Identity

Source · BCE/KBO

ADM Village n°1 Entreprise is a Cooperative society incorporated in 2004. Its main activity is: Wireless telecommunications activities. Its registered office is in Braine-le-Château. It employs on average 20,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.852.961
Incorporation
14/10/2004
Legal form
Cooperative society
Registered office
Avenue Reine Astrid(W-B) 1
1440 Braine-le-Château · WallonieSee on map
Contributed capital
1 400 000,00 €
Latest accounts
31/12/2025
Average workforce
20,5 ETP
Joint committees (3)
  • 100
  • 200
  • 31902
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 14 financial years

20252024202320222020
Income statement
Gross margin963,2 k €849,9 k €744,2 k €618,7 k €757,7 k €
EBITDA312,2 k €87,2 k €7,2 k €-109 k €-33,1 k €
Operating result293,8 k €65,7 k €-32,5 k €-154,1 k €-96 k €
Net result309,6 k €89,5 k €-24,3 k €-154,5 k €-95,5 k €
Balance sheet
Equity1,8 M €1,5 M €1,4 M €1,4 M €1,6 M €
Total assets2 M €1,8 M €1,6 M €1,7 M €1,9 M €
Cash505,7 k €334,4 k €1,1 M €893,5 k €670 k €
Debts187,3 k €281 k €210,6 k €247,1 k €311 k €
Other
Workforce20,5 ETP26,0 ETP28,3 ETP30,5 ETP33,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 63 ended

Active mandates

Anne-Bérengère SUDRAUD

Director · since 22 avril 2024 · until 22 avril 2030

Active
Martine FORGET

Director · since 26 avril 2023 · until 26 septembre 2029

Active
BENOIT LOGE

Director · since 27 juin 2022 · until 31 décembre 2025

Active
GREGORY CASALE

Director · since 23 février 2022 · until 26 septembre 2029

Active
Xavier PETRE

Director · since 23 février 2022 · until 26 septembre 2029

Active
Quentin FILOT

Director · since 15 juin 2020 · until 26 septembre 2029

Active

Ended mandates

Gilles DOSOGNE

Director · since 22 mai 2023 · until 22 avril 2024

Ended
Gilles DOSOGNE

Director · since 22 mai 2023 · until 26 septembre 2029

Ended
Blanche COUTEAUX

Vice-chairman of the board of directors · since 26 avril 2023 · until 26 septembre 2029

Ended
Blanche COUTEAUX

Vice-chairman of the board of directors · since 11 octobre 2022 · until 22 avril 2024

Ended

Other companies at this address

Avenue Reine Astrid(W-B) 1 1440 Braine-le-Château
CompanyCBE no.
BTEAM,building and resources Village n° 1● Active
0870.642.108
CAITLANN CONSULTING● Active
0645.742.757
PROXI VILLAGE N°1● Active
0819.306.045
Village n°1 Entreprises● Active
0411.648.501

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202628/04/202525/04/202426/05/202304/08/202229/04/2021
General meeting27/04/202622/04/202522/04/202422/05/202327/06/202226/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/04/202605/06/2026FrenchPDF
Abridged model31/12/202422/04/202528/04/2025FrenchPDF
Abridged model31/12/202322/04/202425/04/2024FrenchPDF
Abridged model31/12/202222/05/202326/05/2023FrenchPDF
Abridged model31/12/202127/06/202204/08/2022FrenchPDF
Abridged model31/12/202026/04/202129/04/2021FrenchPDF
Abridged model31/12/201915/06/202016/07/2020FrenchPDF
Full model31/12/201829/04/201903/06/2019FrenchPDF
Full model31/12/201723/04/201806/06/2018FrenchPDF
Full modelCorrection31/12/201626/04/201731/01/2018FrenchPDF
Full model31/12/201626/04/201713/06/2017FrenchPDF
Full model31/12/201510/06/201628/06/2016FrenchPDF
Full model31/12/201419/05/201516/06/2015FrenchPDF
Full model31/12/201313/06/201430/06/2014FrenchPDF
Full model31/12/201224/05/201328/06/2013FrenchPDF
Abridged model31/12/201121/05/201218/06/2012FrenchPDF
Abridged model31/12/201028/04/201129/06/2011FrenchPDF
Abridged model31/12/200922/04/201030/06/2010FrenchPDF
Abridged model31/12/200823/04/200920/07/2009FrenchPDF
Abridged model31/12/200720/06/200804/07/2008FrenchPDF
Abridged model31/12/200627/04/200711/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 63 ended

Active mandates

Anne-Bérengère SUDRAUD

Director · since 22 avril 2024 · until 22 avril 2030

Active
Martine FORGET

Director · since 26 avril 2023 · until 26 septembre 2029

Active
BENOIT LOGE

Director · since 27 juin 2022 · until 31 décembre 2025

Active
GREGORY CASALE

Director · since 23 février 2022 · until 26 septembre 2029

Active
Xavier PETRE

Director · since 23 février 2022 · until 26 septembre 2029

Active
Quentin FILOT

Director · since 15 juin 2020 · until 26 septembre 2029

Active

Ended mandates

Gilles DOSOGNE

Director · since 22 mai 2023 · until 22 avril 2024

Ended
Gilles DOSOGNE

Director · since 22 mai 2023 · until 26 septembre 2029

Ended
Blanche COUTEAUX

Vice-chairman of the board of directors · since 26 avril 2023 · until 26 septembre 2029

Ended
Blanche COUTEAUX

Vice-chairman of the board of directors · since 11 octobre 2022 · until 22 avril 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025309,6 k €↑
  2. 2024
    Annual accounts 202489,5 k €↑
  3. 2023
    Annual accounts 2023-24,3 k €↑
  4. 2023
    Name changeADM
  5. 2022
    Annual accounts 2022-154,5 k €↓
  6. 2022
    Name changeADM V1
  7. 2020
    Annual accounts 2020-95,5 k €↑
  8. 2018
    Annual accounts 2018-106,1 k €↑
  9. 2017
    Annual accounts 2017-354 k €↓
  10. 2016
    Annual accounts 2016-32,7 k €↓
  11. 2015
    Annual accounts 201540,2 k €↓
  12. 2014
    Annual accounts 201447,6 k €↑
  13. 2013
    Annual accounts 2013-32,4 k €↑
  14. 2012
    Annual accounts 2012-104,8 k €↓
  15. 2010
    Annual accounts 2010193,2 k €↓
  16. 2009
    Annual accounts 2009370,9 k €
  17. 14/10/2004
    IncorporationCooperative society