ACTIVE

DORELLO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-46,4 k €

-73.8% YoY

Gross margin

-4,7 k €

Equity

11,8 M €

-0.4% YoY

What does DORELLO do?

DORELLO is a Private company with limited liability incorporated in 2009. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.380.081

Incorporation

07/10/2009

Legal form

Private company with limited liability

Registered office

Rue Vanderkindere 82
1180 Uccle · BruxellesSee on map

Contributed capital

7 512 400,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-4,7 k €		–		-696 €	+98.7%	-55,4 k €	-608%	-7,8 k €	+58.4%	-18,8 k €	+33.7%	-28,4 k €	-83.9%	-15,5 k €	-181%	-5,5 k €	-51.5%	-3,6 k €	-45.3%	-2,5 k €	+51.9%	-5,2 k €	+63.7%	-14,3 k €	-7.1%	-13,4 k €	-260%	-3,7 k €
EBITDA	-6,6 k €	-584%	-960,3 €	+38.6%	-1,6 k €	+97.2%	-56,7 k €	-492%	-9,6 k €	+92.4%	-126,4 k €	-263%	-34,8 k €	-105%	-16,9 k €	-131%	-7,3 k €	-47.0%	-5 k €	-29.5%	-3,8 k €	+41.9%	-6,6 k €	+58.1%	-15,8 k €	-14.3%	-13,8 k €	-206%	-4,5 k €
Operating result	-6,6 k €	-584%	-960,3 €	+38.6%	-1,6 k €	+97.2%	-56,7 k €	-492%	-9,6 k €	+92.4%	-126,4 k €	-263%	-34,8 k €	-105%	-16,9 k €	-131%	-7,3 k €	-47.0%	-5 k €	-29.5%	-3,8 k €	+41.9%	-6,6 k €	+58.1%	-15,8 k €	-14.3%	-13,8 k €	-206%	-4,5 k €
Net result	-46,4 k €	-73.8%	-26,7 k €	-6.6%	-25 k €	+41.7%	-43 k €	-46.7%	-29,3 k €	-101%	4,6 M €	+4583%	-102,2 k €	+77.4%	-452 k €	-2628%	17,9 k €	+142%	-42,1 k €	-708%	-5,2 k €	-118%	28,5 k €	-95.2%	599,2 k €	+693%	-101 k €	-68.6%	-59,9 k €
Balance sheet
Equity	11,8 M €	-0.4%	11,9 M €	-0.2%	11,9 M €	-0.2%	11,9 M €	-0.4%	11,9 M €	-0.2%	12 M €	+61.9%	7,4 M €	-1.4%	7,5 M €	-5.7%	7,9 M €	+0.2%	7,9 M €	-0.5%	8 M €	-0.1%	8 M €	+0.4%	8 M €	+8.2%	7,4 M €	-1.4%	7,5 M €
Total assets	21,4 M €	+2.7%	20,9 M €	-2.8%	21,5 M €	-0.1%	21,5 M €	-1.4%	21,8 M €	+4.9%	20,8 M €	+29.6%	16 M €	+1.6%	15,8 M €	+6.9%	14,8 M €	+1.4%	14,6 M €	+39.8%	10,4 M €	+4.0%	10 M €	+25.6%	8 M €	-32.8%	11,9 M €	-0.8%	12 M €
Cash	–		7,2 k €	-2.1%	7,3 k €		–		813,1 k €	+185%	285,7 k €	-69.0%	921 k €	+227%	281,6 k €	+1579%	16,8 k €	-94.1%	282,5 k €	-32.8%	420,5 k €	+4142%	9,9 k €	-81.0%	52,1 k €	+10884%	474,2 €	-96.2%	12,4 k €
Debts	8,8 M €	+3.0%	8,5 M €	-0.8%	8,6 M €	-1.9%	8,8 M €	-3.9%	9,1 M €	+5.1%	8,7 M €	+3.7%	8,4 M €	+0.9%	8,3 M €	+21.5%	6,8 M €	+2.9%	6,6 M €	+172%	2,4 M €	+19.9%	2 M €	+10494%	19,2 k €	-99.6%	4,5 M €	+0.0%	4,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Hubert GOSSE

Manager

Active

Ended mandates

Henri Anne de Voghel

Manager · since 16 mars 2012

Ended

Henri-Anne de Voghel

Manager · since 16 mars 2012

Ended

Antoine DUPUIS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A2IMS● Active	0701.787.476
ALEX & DACO● Active	0847.506.717
ASSOCIATION DES COPROPRIETAIRES A UCCLE RUE VANDERKINDERE 82● Active	0899.398.054
BILORAL● Active	0817.066.137
BURCO AMERICA INTERNATIONAL● Active	0405.972.516
EDENCOURT● Active	0466.065.402
HARTMEYER● Active	0473.775.219
HAUTE COULEUR● Bankrupt	0884.546.067
INSIDE SPIRIT● Active	0461.019.719
LE MARAIS● Active	0864.593.266
TO BECOME● Active	0445.506.350
VRANKEN PRODUCTIONS REBEL● Active	0444.360.661
Where's the sherpa?● Active	0840.471.148
WITMEUR ASSURANCES● Active	0568.583.415

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	06/03/2025	29/09/2023	17/10/2022	19/11/2021	31/10/2020
General meeting	20/04/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/04/2025	30/09/2025	French	PDF
Micro model	31/12/2023	21/05/2024	06/03/2025	French	PDF
Abridged model	31/12/2022	16/05/2023	29/09/2023	French	PDF
Micro model	31/12/2021	17/05/2022	17/10/2022	French	PDF
Micro model	31/12/2020	18/05/2021	19/11/2021	French	PDF
Micro model	31/12/2019	30/07/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	31/07/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	17/07/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	29/08/2016	20/09/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	26/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	07/10/2013	08/10/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Hubert GOSSE

Manager

Active

Ended mandates

Henri Anne de Voghel

Manager · since 16 mars 2012

Ended

Henri-Anne de Voghel

Manager · since 16 mars 2012

Ended

Antoine DUPUIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/11/2019
SIEGE SOCIAL
PDF
Mandates09/10/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/07/2019
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring21/05/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office24/02/2017
SIEGE SOCIAL
PDF
Mandates02/04/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/07/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other16/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-46,4 k €↓
2023
Annual accounts 2023-26,7 k €↓
2022
Annual accounts 2022-25 k €↑
2021
Annual accounts 2021-43 k €↓
2020
Annual accounts 2020-29,3 k €↓
2019
Annual accounts 20194,6 M €↑
2018
Annual accounts 2018-102,2 k €↑
2017
Annual accounts 2017-452 k €↓
2016
Annual accounts 201617,9 k €↑
2015
Annual accounts 2015-42,1 k €↓
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 201328,5 k €↓
2012
Annual accounts 2012599,2 k €↑
2011
Annual accounts 2011-101 k €↓
2010
Annual accounts 2010-59,9 k €
07/10/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DORELLO

Overview

What does DORELLO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline