ACTIVE

INSIDE SPIRIT

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-16,2 k €-340,6 %over 1 year
Gross margin-12,6 k €-186,6 %over 1 year
Equity-118 k €-15,9 %over 1 year

Identity

Source · BCE/KBO

INSIDE SPIRIT is a Private limited company incorporated in 1997. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.019.719
Incorporation
09/07/1997
Legal form
Private limited company
Registered office
Rue Vanderkindere 82
1180 Uccle · BruxellesSee on map
Contributed capital
38 592,01 €
Latest accounts
31/12/2024

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin-12,6 k €14,5 k €14,6 k €-7,7 k €5,6 k €
EBITDA-13,9 k €12,7 k €12,8 k €-9,9 k €4,5 k €
Operating result-15,5 k €7,4 k €3,1 k €-18,8 k €751,7 €
Net result-16,2 k €6,7 k €1,6 k €-20,9 k €383,7 €
Balance sheet
Equity-118 k €-101,8 k €-108,6 k €-110,1 k €-89,2 k €
Total assets3,2 k €9,2 k €13,2 k €27,5 k €32,8 k €
Cash1,2 k €3 k €1,3 k €8,5 k €3,1 k €
Debts121,2 k €111 k €121,7 k €136,5 k €121,8 k €

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Cédric HENRY de FRAHAN

Administrator - manager

Active

Ended mandates

Cédric HENRY de FRAHAN

Director

Ended
Cédric HENRY de FRAHAN

Manager

Ended

Other companies at this address

Rue Vanderkindere 82 1180 Uccle
CompanyCBE no.
A2IMS● Active
0701.787.476
ALEX & DACO● Active
0847.506.717
ASSOCIATION DES COPROPRIETAIRES A UCCLE RUE VANDERKINDERE 82● Active
0899.398.054
BILORAL● Active
0817.066.137
BURCO AMERICA INTERNATIONAL● Active
0405.972.516
DORELLO● Active
0819.380.081
EDENCOURT● Active
0466.065.402
HARTMEYER● Active
0473.775.219
HAUTE COULEUR● Bankrupt
0884.546.067
LE MARAIS● Active
0864.593.266
TO BECOME● Active
0445.506.350
VRANKEN PRODUCTIONS REBEL● Active
0444.360.661
Where's the sherpa?● Active
0840.471.148
WITMEUR ASSURANCES● Active
0568.583.415

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/09/202430/09/202330/09/202219/11/202129/10/2020
General meeting02/06/202503/06/202405/06/202307/06/202201/06/202120/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202530/09/2025FrenchPDF
Micro model31/12/202303/06/202430/09/2024FrenchPDF
Micro model31/12/202205/06/202330/09/2023FrenchPDF
Micro model31/12/202107/06/202230/09/2022FrenchPDF
Micro model31/12/202001/06/202119/11/2021FrenchPDF
Micro model31/12/201920/08/202029/10/2020FrenchPDF
Micro model31/12/201803/06/201930/09/2019FrenchPDF
Micro model31/12/201704/06/201802/10/2018FrenchPDF
Micro model31/12/201606/06/201730/09/2017FrenchPDF
Abridged model31/12/201506/06/201630/09/2016FrenchPDF
Abridged model31/12/201401/06/201530/09/2015FrenchPDF
Abridged model31/12/201302/06/201430/09/2014FrenchPDF
Abridged model31/12/201203/06/201330/09/2013FrenchPDF
Abridged model31/12/201130/06/201230/09/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201030/11/2010FrenchPDF
Abridged model31/12/200830/06/200930/11/2009FrenchPDF
Abridged model31/12/200730/06/200828/11/2008FrenchPDF
Abridged model31/12/200630/06/200728/09/2007FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Cédric HENRY de FRAHAN

Administrator - manager

Active

Ended mandates

Cédric HENRY de FRAHAN

Director

Ended
Cédric HENRY de FRAHAN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other17/01/2025
    OBJET
    PDF
  • Mandates17/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/08/2020
    SIEGE SOCIAL
    PDF
  • Capital / shares06/03/2015
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/09/2008
    DENOMINATION - OBJET
    PDF
  • Mandates26/06/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/06/2006
    SIEGE SOCIAL
    PDF
  • Mandates31/10/2005
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-16,2 k €↓
  2. 2023
    Annual accounts 20236,7 k €↑
  3. 2022
    Annual accounts 20221,6 k €↑
  4. 2021
    Annual accounts 2021-20,9 k €↓
  5. 2020
    Annual accounts 2020383,7 €↓
  6. 2019
    Annual accounts 20198 k €↓
  7. 2018
    Annual accounts 20189,7 k €↑
  8. 2017
    Annual accounts 2017-13,3 k €↑
  9. 2016
    Annual accounts 2016-31 k €↑
  10. 2015
    Annual accounts 2015-49,6 k €↓
  11. 2014
    Annual accounts 2014-25,3 k €↓
  12. 2013
    Annual accounts 20132,8 k €↓
  13. 2012
    Annual accounts 20128,8 k €↓
  14. 2011
    Annual accounts 201110 k €↑
  15. 2010
    Annual accounts 20108,1 k €↑
  16. 2009
    Annual accounts 2009-11,2 k €↑
  17. 2008
    Annual accounts 2008-28,2 k €↓
  18. 2007
    Annual accounts 2007-3,6 k €↑
  19. 2006
    Annual accounts 2006-11,9 k €
  20. 09/07/1997
    IncorporationPrivate limited company