LE MARAIS
0864.593.266 · rovalta.com · 24/09/2026
ACTIVE
LE MARAIS
Financial year 2024 · closed on 31/12/2024
Net result
1,7 k €
+173.1% YoY
Gross margin
-912,9 €
+50.4% YoY
Equity
65,5 k €
+2.7% YoY
Overview
What does LE MARAIS do?
LE MARAIS is a Public limited company incorporated in 2004. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.593.266
Incorporation
07/04/2004
Legal form
Public limited company
Registered office
Rue Vanderkindere 82
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
74 400,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -912,9 € | +50.4% | -1,8 k € | +60.6% | -4,7 k € | -576% | -691,8 € | -11.0% | -623,4 € | +38.1% | -1 k € | +92.2% | -12,8 k € | -730% | -1,5 k € | +79.2% | -7,5 k € | -187% | -2,6 k € | +50.9% | -5,3 k € | -115% | -2,5 k € | – | – | – | – | – | – | ||||||
| EBITDA | -2,6 k € | +52.1% | -5,4 k € | -8.0% | -5 k € | -383% | -1 k € | -7.0% | -970,9 € | +32.9% | -1,4 k € | +90.9% | -15,9 k € | -620% | -2,2 k € | +72.8% | -8,1 k € | -139% | -3,4 k € | +44.3% | -6,1 k € | -92.8% | -3,2 k € | -131% | 10,1 k € | +486% | -2,6 k € | -49.3% | -1,8 k € | +66.9% | -5,3 k € | -110% | 52,6 k € | +1954% | -2,8 k € |
| Operating result | -2,6 k € | +52.1% | -5,4 k € | -8.0% | -5 k € | -383% | -1 k € | -7.0% | -970,9 € | +32.9% | -1,4 k € | +90.9% | -15,9 k € | -620% | -2,2 k € | +72.8% | -8,1 k € | -139% | -3,4 k € | +44.3% | -6,1 k € | -92.8% | -3,2 k € | -131% | 10,1 k € | +486% | -2,6 k € | -49.3% | -1,8 k € | +66.9% | -5,3 k € | -110% | 52 k € | +1601% | -3,5 k € |
| Net result | 1,7 k € | +173% | 638,7 € | +112% | -5,2 k € | -135% | 14,7 k € | +265% | 4 k € | +825% | -556,8 € | +96.2% | -14,7 k € | -1503% | -916,1 € | +86.4% | -6,8 k € | -244% | -2 k € | +56.9% | -4,6 k € | -247% | -1,3 k € | -110% | 13,1 k € | +674% | -2,3 k € | -64.4% | -1,4 k € | +73.2% | -5,2 k € | -107% | 70,6 k € | +81.6% | 38,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 65,5 k € | +2.7% | 63,8 k € | +1.0% | 63,2 k € | -7.6% | 68,3 k € | +27.5% | 53,6 k € | +8.1% | 49,6 k € | -1.1% | 50,1 k € | -22.7% | 64,8 k € | -1.4% | 65,7 k € | -9.3% | 72,5 k € | -2.6% | 74,4 k € | -5.8% | 79 k € | -1.6% | 80,3 k € | -48.6% | 156,2 k € | -1.4% | 158,5 k € | -0.9% | 159,9 k € | -3.1% | 165,1 k € | +74.7% | 94,5 k € |
| Total assets | 484 k € | -25.0% | 645,7 k € | +0.9% | 639,6 k € | -27.4% | 880,6 k € | -43.7% | 1,6 M € | +2156% | 69,3 k € | -17.4% | 83,9 k € | +12.0% | 75 k € | +2.1% | 73,5 k € | -8.0% | 79,8 k € | -1.5% | 81 k € | -5.5% | 85,7 k € | -51.9% | 178,2 k € | +4.3% | 170,8 k € | -1.1% | 172,7 k € | -22.4% | 222,5 k € | -69.0% | 717,5 k € | -95.5% | 16,1 M € |
| Cash | 1,5 k € | -80.4% | 7,8 k € | 0.0% | 7,8 k € | -75.7% | 32,1 k € | -96.4% | 900,2 k € | +309244% | 291 € | -30.7% | 419,8 € | -55.9% | 952,1 € | +1877% | 48,2 € | -99.3% | 6,8 k € | +510% | 1,1 k € | 0 € | -100% | 213 € | -99.9% | 145,7 k € | -13.1% | 167,6 k € | +0.3% | 167,1 k € | +841% | 17,7 k € | -92.1% | 225,9 k € | |
| Debts | 418,5 k € | -28.1% | 581,9 k € | +0.9% | 576,4 k € | -29.0% | 812,3 k € | -46.2% | 1,5 M € | +7538% | 19,8 k € | -41.5% | 33,8 k € | +232% | 10,2 k € | +31.6% | 7,7 k € | +5.2% | 7,4 k € | +11.7% | 6,6 k € | -2.4% | 6,7 k € | -93.1% | 97,9 k € | +571% | 14,6 k € | +3.2% | 14,1 k € | -77.4% | 62,6 k € | -88.7% | 552,4 k € | -94.8% | 10,6 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 21 ended
Active mandates
Hubert GOSSE
ActiveEnded mandates
Henri Anne de Voghel
EndedHubert Gosse
EndedHenri Anne de Voghel
EndedAntoine Dupuis
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A2IMS● Active | 0701.787.476 |
ALEX & DACO● Active | 0847.506.717 |
| 0899.398.054 | |
BILORAL● Active | 0817.066.137 |
BURCO AMERICA INTERNATIONAL● Active | 0405.972.516 |
DORELLO● Active | 0819.380.081 |
EDENCOURT● Active | 0466.065.402 |
HARTMEYER● Active | 0473.775.219 |
HAUTE COULEUR● Bankrupt | 0884.546.067 |
INSIDE SPIRIT● Active | 0461.019.719 |
TO BECOME● Active | 0445.506.350 |
VRANKEN PRODUCTIONS REBEL● Active | 0444.360.661 |
Where's the sherpa?● Active | 0840.471.148 |
WITMEUR ASSURANCES● Active | 0568.583.415 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 06/03/2025 | 14/09/2023 | 31/08/2022 | 30/09/2021 | 31/10/2020 |
| General meeting | 25/04/2025 | 26/04/2024 | 28/04/2023 | 22/04/2022 | 23/04/2021 | 24/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 25/04/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 26/04/2024 | 06/03/2025 | French | |
| Micro modelCorrection | 31/12/2022 | 28/04/2023 | 14/09/2023 | French | |
| Micro model | 31/12/2022 | 28/04/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 22/04/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 23/04/2021 | 30/09/2021 | French | |
| Abridged model | 31/12/2019 | 24/04/2020 | 31/10/2020 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 25/07/2019 | French | |
| Abridged model | 31/12/2017 | 15/07/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 17/07/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/08/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 16/06/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 23/04/2014 | 28/08/2014 | Dutch | |
| Full model | 31/12/2012 | 28/08/2013 | 30/08/2013 | French | |
| Full model | 31/12/2011 | 22/05/2012 | 15/06/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 26/07/2011 | Dutch | |
| Full model | 31/12/2009 | 23/04/2010 | 21/05/2010 | French | |
| Full model | 31/12/2008 | 24/04/2009 | 15/05/2009 | French | |
| Full model | 31/12/2007 | 25/04/2008 | 14/05/2008 | French | |
| Full model | 31/12/2006 | 27/04/2007 | 23/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 21 ended
Active mandates
Hubert GOSSE
ActiveEnded mandates
Henri Anne de Voghel
EndedHubert Gosse
EndedHenri Anne de Voghel
EndedAntoine Dupuis
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/01/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates08/08/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office18/11/2014MAATSCHAPPELIJKE ZETEL
- Mandates22/10/2013ONTSLAGEN - BENOEMINGEN
- Registered office03/01/2013MAATSCHAPPELIJKE ZETEL
- Mandates09/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates05/08/2010ONTSLAGEN - BENOEMINGEN
- Registered office05/08/2010modification du siège social
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,7 k €↑
- 2023Annual accounts 2023638,7 €↑
- 2022Annual accounts 2022-5,2 k €↓
- 2021Annual accounts 202114,7 k €↑
- 2020Annual accounts 20204 k €↑
- 2019Annual accounts 2019-556,8 €↑
- 2018Annual accounts 2018-14,7 k €↓
- 2017Annual accounts 2017-916,1 €↑
- 2016Annual accounts 2016-6,8 k €↓
- 2015Annual accounts 2015-2 k €↑
- 2014Annual accounts 2014-4,6 k €↓
- 2013Annual accounts 2013-1,3 k €↓
- 2012Annual accounts 201213,1 k €↑
- 2011Annual accounts 2011-2,3 k €↓
- 2010Annual accounts 2010-1,4 k €↑
- 2009Annual accounts 2009-5,2 k €↓
- 2008Annual accounts 200870,6 k €↑
- 2007Annual accounts 200738,9 k €
- 07/04/2004IncorporationPublic limited company