NORMAL SITUATION

XG Patrimoine Invest

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 30/06/2023

Net result35,3 k €+1 071,4 %over 1 year
Gross margin103,9 k €+87,4 %over 1 year
Equity338,7 k €+11,6 %over 1 year

Identity

Source · BCE/KBO

XG Patrimoine Invest is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0819.630.402
Legal form
Cooperative company with limited liability
Contributed capital
20 000,00 €
Latest accounts
30/06/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20232022202120202019
Income statement
Gross margin103,9 k €55,5 k €106,9 k €39,8 k €105,8 k €
EBITDA61,1 k €-27,1 k €106,4 k €39,2 k €102,6 k €
Operating result57 k €-31,9 k €94,4 k €28,8 k €89,1 k €
Net result35,3 k €3 k €61 k €7,8 k €69,8 k €
Balance sheet
Equity338,7 k €303,4 k €300,4 k €239,4 k €231,6 k €
Total assets698,4 k €676,1 k €728 k €682,7 k €660,7 k €
Cash1,4 k €1,1 k €1 k €498 €445,6 €
Debts359,7 k €372,8 k €427,7 k €443,3 k €428,6 k €

Board of directors

Source · NBB, accounts to 30/06/2023

1 active · 6 ended

Active mandates

XG Patrimoine Invest

Director · 0819.630.402

Represented by ALEXIS BULTOT

Active

Ended mandates

Entreprise TCC

Managing director · since 01 janvier 2018 · 0845.421.514

Represented by Alexis BULTOT

Ended
Entreprise TCC

Manager · since 01 janvier 2018 · 0845.421.514

Represented by ALEXIS BULTOT

Ended
Gaëlle ROMMEL

Managing director · since 20 mai 2010

Ended
Alexis Bultot

Administrator - manager

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202426/01/202317/02/202226/02/202128/02/202028/02/2019
General meeting14/11/202308/11/202209/11/202110/11/202012/11/201913/11/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202314/11/202329/01/2024FrenchPDF
Micro model30/06/202208/11/202226/01/2023FrenchPDF
Micro model30/06/202109/11/202117/02/2022FrenchPDF
Micro model30/06/202010/11/202026/02/2021FrenchPDF
Micro model30/06/201912/11/201928/02/2020FrenchPDF
Micro model30/06/201813/11/201828/02/2019FrenchPDF
Micro model30/06/201702/01/201815/02/2018FrenchPDF
Abridged model30/06/201608/11/201616/02/2017FrenchPDF
Abridged model30/06/201510/11/201526/02/2016FrenchPDF
Abridged model30/06/201412/11/201418/02/2015FrenchPDF
Abridged model30/06/201312/11/201327/02/2014FrenchPDF
Abridged model30/06/201213/11/201208/02/2013FrenchPDF
Abridged model30/06/201108/11/201130/01/2012FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

1 active · 6 ended

Active mandates

XG Patrimoine Invest

Director · 0819.630.402

Represented by ALEXIS BULTOT

Active

Ended mandates

Entreprise TCC

Managing director · since 01 janvier 2018 · 0845.421.514

Represented by Alexis BULTOT

Ended
Entreprise TCC

Manager · since 01 janvier 2018 · 0845.421.514

Represented by ALEXIS BULTOT

Ended
Gaëlle ROMMEL

Managing director · since 20 mai 2010

Ended
Alexis Bultot

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution08/08/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/02/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates22/01/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/06/2010
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/04/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/10/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202335,3 k €↑
  2. 2022
    Annual accounts 20223 k €↓
  3. 2021
    Annual accounts 202161 k €↑
  4. 2020
    Annual accounts 20207,8 k €↓
  5. 2019
    Annual accounts 201969,8 k €↑
  6. 2018
    Annual accounts 2018-30,9 k €↓
  7. 2017
    Annual accounts 2017-16,9 k €↓
  8. 2016
    Annual accounts 201628,2 k €↑
  9. 2015
    Annual accounts 201518 k €↓
  10. 2014
    Annual accounts 201422,4 k €↑
  11. 2013
    Annual accounts 201313,1 k €↑
  12. 2012
    Annual accounts 20124,4 k €↑
  13. 2011
    Annual accounts 20112,3 k €