ACTIVE

ICF

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,5 M €+429,6 %over 1 year
Revenue41,3 M €-6,2 %over 1 year
Equity36,6 M €-8,2 %over 1 year
Workforce70,1 ETP-10,1 %over 1 year

Identity

Source · BCE/KBO

ICF is a Public limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles. It employs on average 70,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0820.347.311
Incorporation
05/11/2009
Legal form
Public limited company
Registered office
Avenue Marnix 17
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 539 936,00 €
Latest accounts
31/12/2025
Average workforce
70,1 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 32 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue41,3 M €44,1 M €39,9 M €40,2 M €34 M €
EBITDA964,4 k €1,6 M €2,8 M €2,7 M €2,8 M €
Operating result794,2 k €1,5 M €2,5 M €2,5 M €2,4 M €
Net result4,5 M €850,8 k €1,8 M €1,7 M €1,5 M €
Balance sheet
Equity36,6 M €39,8 M €39 M €37,2 M €25,9 M €
Total assets50,4 M €59,2 M €57,5 M €52,8 M €46,5 M €
Cash619,3 k €280,9 k €2 M €571,4 k €805,8 k €
Debts4,6 M €7,6 M €8,6 M €6,6 M €10,9 M €
Other
Workforce70,1 ETP78,0 ETP85,0 ETP80,0 ETP63,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 31 ended

Active mandates

Warren Marshall

Director · since 01 octobre 2022 · until 30 septembre 2028

Active
Barry Broadus

Director · since 01 mars 2022 · until 01 mars 2026

Active
Tobias Schafer

Director · since 01 janvier 2021 · until 31 décembre 2026

Active
James Morgan

Managing director · since 06 février 2020 · until 05 février 2032

Active

Ended mandates

Barry Broadus

Director · since 01 mars 2022 · until 28 février 2028

Ended
Bettina Welsh

Director · since 01 janvier 2021 · until 28 février 2022

Ended
James Morgan

Managing director · since 06 février 2020 · until 05 février 2026

Ended
Eleanor Siobhan BREEN

Director · since 30 septembre 2016 · until 08 juin 2018

Ended

Other companies at this address

Avenue Marnix 17 1000 Bruxelles
CompanyCBE no.
AKTOR KNOWLEDGE TECHNOLOGY● Active
0464.839.440
BUILD ADDICT● Active
0737.650.653
Carbon Market Watch● Active
0738.565.720
CITIZENStandards● Active
0753.607.054
CONFEDERATION OF THE EUROPEAN BICYCLE INDUSTRY● Active
0476.852.097
DOT Europe● Active
0722.646.040
ESTRO Cancer Foundation● Active
0840.946.943
EUROPEAN BICYCLE MANUFACTURES ASSOCIATION● Active
0534.680.034
EUROPEAN SOCIETY FOR RADIOTHERAPY AND ONCOLOGY● Active
0432.894.370
EU Travel Tech● Active
0811.886.931
FRIENDS OF ISTANBUL● Active
0896.651.568
Global Satellite Operators Association● Active
0477.480.817
ICF NEXT● Active
0429.063.662
IRIS FILMS● Active
0826.245.703
leaders international● Active
0665.986.558
LES INDUSTRIES DU VELO EN EUROPE● Active
0721.608.041
MOVING IDEAS● Active
0833.755.679
OFFICE OF P CURRAN● Active
1000.320.814
SIX Financial Information Belgium● Active
0415.238.687
The Fifth Avenue Antique Shop● Active
0406.825.621

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202605/08/202503/07/202408/08/202309/06/202202/07/2021
General meeting24/07/202624/07/202512/06/202419/07/202308/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/07/202630/07/2026FrenchPDF
Full model31/12/202424/07/202505/08/2025FrenchPDF
Consolidated accounts31/12/202424/07/202505/08/2025FrenchPDF
Full model31/12/202312/06/202403/07/2024FrenchPDF
Consolidated accounts31/12/202312/06/202403/07/2024FrenchPDF
Full model31/12/202219/07/202308/08/2023FrenchPDF
Consolidated accounts31/12/202219/07/202308/08/2023FrenchPDF
Full model31/12/202108/06/202209/06/2022FrenchPDF
Consolidated accounts31/12/202108/06/202209/06/2022FrenchPDF
Full model31/12/202029/06/202102/07/2021FrenchPDF
Consolidated accounts31/12/202029/06/202102/07/2021FrenchPDF
Full model31/12/201910/06/202024/06/2020FrenchPDF
Consolidated accounts31/12/201910/06/202024/06/2020FrenchPDF
Full model31/12/201812/06/201927/06/2019FrenchPDF
Consolidated accounts31/12/201812/06/201928/06/2019FrenchPDF
Full model31/12/201717/05/201823/05/2018FrenchPDF
Consolidated accounts31/12/201717/05/201823/05/2018FrenchPDF
Full model31/12/201617/05/201728/06/2017FrenchPDF
Consolidated accounts31/12/201617/05/201728/06/2017FrenchPDF
Full model31/12/201523/09/201626/09/2016FrenchPDF
Consolidated accounts31/12/201501/01/999923/12/2016FrenchPDF
Full model31/12/201425/08/201531/08/2015FrenchPDF
Consolidated accounts31/12/201401/01/999903/01/2017FrenchPDF
Full model31/12/201318/06/201407/08/2014FrenchPDF
Consolidated accounts31/12/201318/06/201407/08/2014FrenchPDF
Full model31/12/201215/05/201305/07/2013FrenchPDF
Consolidated accounts31/12/201201/01/999905/07/2013FrenchPDF
Full model31/12/201116/05/201221/06/2012FrenchPDF
Consolidated accounts31/12/201116/05/201229/06/2012FrenchPDF
Full model31/12/201018/05/201130/06/2011FrenchPDF
Consolidated accountsCorrection31/12/201031/08/201108/09/2011FrenchPDF
Consolidated accounts31/12/201031/08/201131/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 31 ended

Active mandates

Warren Marshall

Director · since 01 octobre 2022 · until 30 septembre 2028

Active
Barry Broadus

Director · since 01 mars 2022 · until 01 mars 2026

Active
Tobias Schafer

Director · since 01 janvier 2021 · until 31 décembre 2026

Active
James Morgan

Managing director · since 06 février 2020 · until 05 février 2032

Active

Ended mandates

Barry Broadus

Director · since 01 mars 2022 · until 28 février 2028

Ended
Bettina Welsh

Director · since 01 janvier 2021 · until 28 février 2022

Ended
James Morgan

Managing director · since 06 février 2020 · until 05 février 2026

Ended
Eleanor Siobhan BREEN

Director · since 30 septembre 2016 · until 08 juin 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares11/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates10/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/02/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 06/02/2026
    reconductionJames MORGAN — administrateur
  2. 2025
    Annual accounts 20254,5 M €↑
  3. 02/04/2025
    nominationPetra VAN NIEROP — mandat spécial
  4. 02/04/2025
    nominationAnita WILSON — mandat spécial
  5. 02/04/2025
    nominationMalcolm DIXON — mandat spécial
  6. 02/04/2025
    nominationAnthony VAN DER HAUWAERT — mandataire spécial
  7. 02/04/2025
    nominationKatrien DE VOS — mandataire spécial
  8. 02/04/2025
    nominationAlexis DEBIER — mandataire spécial
  9. 2024
    Annual accounts 2024850,8 k €↓
  10. 2023
    Annual accounts 20231,8 M €↑
  11. 19/07/2023
    nominationWarren MARSHALL — administrateur
  12. 2022
    Annual accounts 20221,7 M €↑
  13. 26/07/2022
    augmentation_capital
  14. 28/02/2022
    nominationBarry Broadus — administrateur
  15. 2021
    Annual accounts 20211,5 M €↑
  16. 2019
    Annual accounts 2019515,4 k €↑
  17. 2018
    Annual accounts 2018367,5 k €↑
  18. 2017
    Annual accounts 2017178,1 k €↑
  19. 2016
    Annual accounts 2016-43,5 k €↓
  20. 2015
    Annual accounts 2015314,1 k €↑
  21. 2014
    Annual accounts 2014-121,9 k €↓
  22. 2013
    Annual accounts 20131,5 M €↓
  23. 2012
    Annual accounts 20122 M €↓
  24. 2011
    Annual accounts 20113,3 M €↓
  25. 2010
    Annual accounts 20106,8 M €
  26. 05/11/2009
    IncorporationPublic limited company