ACTIVE

UNIMEDIA EDITIONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-59,1 k €+17,8 %over 1 year

Revenue1,6 M €+2,9 %over 1 year

Equity-330,7 k €-21,7 %over 1 year

Workforce9,8 ETP+18,1 %over 1 year

Identity

Source · BCE/KBO

UNIMEDIA EDITIONS is a Public limited company incorporated in 2009. Its main activity is: Advertising agencies. Its registered office is in Chaudfontaine. It employs on average 9,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0821.557.336
Incorporation: 17/12/2009
Legal form: Public limited company
Registered office: Rue Joba 9
4053 Chaudfontaine · WallonieSee on map
Contributed capital: 450 000,00 €
Latest accounts: 31/12/2025
Average workforce: 9,8 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 73120Media representation 73120Media representation 58190Other publishing activities 58190Other publishing activities

Joint committees (2)

Signals

Healthy social debtsHigh revenue

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,6 M €	+2.9%	1,5 M €	+0.3%	1,5 M €	+4.2%	1,5 M €	-7.6%	1,6 M €
EBITDA	-31 k €	-23.9%	-25 k €	+29.6%	-35,5 k €	+48.0%	-68,3 k €	-177%	88,5 k €
Operating result	-39,1 k €	+21.8%	-49,9 k €	+19.4%	-62 k €	+39.1%	-101,7 k €	-243%	71,1 k €
Net result	-59,1 k €	+17.8%	-71,9 k €	+9.2%	-79,1 k €	+25.0%	-105,6 k €	-255%	68,3 k €
Balance sheet
Equity	-330,7 k €	-21.7%	-271,6 k €	-36.0%	-199,7 k €	-65.6%	-120,6 k €	-701%	-15,1 k €
Total assets	501,3 k €	+8.7%	461 k €	-6.6%	493,5 k €	+1.5%	486,4 k €	-12.9%	558,6 k €
Cash	753,7 €		–		262,6 €	+10.9%	236,8 €	-59.9%	590 €
Debts	815,2 k €	+12.1%	727,1 k €	+5.3%	690,4 k €	+13.7%	607 k €	+5.8%	573,7 k €
Other
Workforce	9,8 ETP	+18.1%	8,3 ETP	+2.5%	8,1 ETP	-12.9%	9,3 ETP	-22.5%	12,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 13 ended

Active mandates

Bernard MARCHANT

Director · since 08 avril 2011 · until 14 juin 2029

Active

ROSSEL & Cie

Director · since 08 avril 2011 · until 14 juin 2029 · 0403.537.816

Represented by Eric MALRAIN

Active

Jean-Michel DELFORGE

Managing director · since 17 décembre 2009 · until 14 juin 2029

Active

Peter OLWI

Managing director · since 17 décembre 2009 · until 14 juin 2029

Active

Ended mandates

Paul CALLEBAUT

Director · since 21 juin 2012 · until 21 juin 2018

Ended

Paul CALLEBAUT

Director · since 21 juin 2012 · until 14 juin 2023

Ended

Bernard MARCHANT

Director · since 08 avril 2011 · until 08 avril 2017

Ended

Bernard MARCHANT

Director · since 08 avril 2011 · until 14 juin 2023

Ended

Other companies at this address

Rue Joba 9 4053 Chaudfontaine

Company	CBE no.
JOB PROCESS● Liquidation	0460.382.586
TCS-COM● Active	0688.636.652

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	04/08/2025	19/07/2024	03/07/2023	15/07/2022	18/06/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	18/06/2026	23/06/2026	French	PDF
Full model	31/12/2024	19/06/2025	04/08/2025	French	PDF
Full model	31/12/2023	20/06/2024	19/07/2024	French	PDF
Full model	31/12/2022	15/06/2023	03/07/2023	French	PDF
Full model	31/12/2021	16/06/2022	15/07/2022	French	PDF
Full model	31/12/2020	17/06/2021	18/06/2021	French	PDF
Full model	31/12/2019	18/06/2020	07/07/2020	French	PDF
Full model	31/12/2018	20/06/2019	28/06/2019	French	PDF
Full model	31/12/2017	21/06/2018	29/06/2018	French	PDF
Full model	31/12/2016	15/06/2017	06/07/2017	French	PDF
Full model	31/12/2015	16/06/2016	18/07/2016	French	PDF
Full model	31/12/2014	18/06/2015	30/06/2015	French	PDF
Full model	31/12/2013	19/06/2014	30/06/2014	French	PDF
Full model	31/12/2012	20/06/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	21/03/2011	25/03/2011	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 13 ended

Active mandates

Bernard MARCHANT

Director · since 08 avril 2011 · until 14 juin 2029

Active

ROSSEL & Cie

Director · since 08 avril 2011 · until 14 juin 2029 · 0403.537.816

Represented by Eric MALRAIN

Active

Jean-Michel DELFORGE

Managing director · since 17 décembre 2009 · until 14 juin 2029

Active

Peter OLWI

Managing director · since 17 décembre 2009 · until 14 juin 2029

Active

Ended mandates

Paul CALLEBAUT

Director · since 21 juin 2012 · until 21 juin 2018

Ended

Paul CALLEBAUT

Director · since 21 juin 2012 · until 14 juin 2023

Ended

Bernard MARCHANT

Director · since 08 avril 2011 · until 08 avril 2017

Ended

Bernard MARCHANT

Director · since 08 avril 2011 · until 14 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/07/2026
DEMISSIONS, NOMINATIONS
PDF
Other13/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office20/02/2019
SIEGE SOCIAL
PDF
Mandates05/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-59,1 k €↑
2024
Annual accounts 2024-71,9 k €↑
2023
Annual accounts 2023-79,1 k €↑
2022
Annual accounts 2022-105,6 k €↓
2021
Annual accounts 202168,3 k €↑
2020
Annual accounts 2020-454,3 k €↓
2019
Annual accounts 2019-8,2 k €↓
2018
Annual accounts 201817,7 k €↑
2017
Annual accounts 20179,1 k €↑
2016
Annual accounts 2016455,5 €↓
2015
Annual accounts 2015212,2 k €↓
2014
Annual accounts 2014239,9 k €↑
2013
Annual accounts 2013-157,3 k €↑
2012
Annual accounts 2012-278,8 k €↓
2011
Annual accounts 2011-136 k €↓
2010
Annual accounts 201021,8 k €
17/12/2009
IncorporationPublic limited company

UNIMEDIA EDITIONS

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline