ACTIVE

ROSSEL & Cie

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,1 M €

+2544.3% YoY

Revenue

108,8 M €

-6.4% YoY

Equity

243,5 M €

+0.5% YoY

Workforce

215,9 ETP

-0.6% YoY

What does ROSSEL & Cie do?

ROSSEL & Cie is a Public limited company incorporated in 1968. Its registered office is in Bruxelles. It employs on average 215,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.537.816

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Rue Royale 100
1000 Bruxelles · BruxellesSee on map

Contributed capital

2 100 000,00 €

Latest accounts

31/12/2025

Average workforce

215,9 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	108,8 M €	-6.4%	116,2 M €	-5.5%	123 M €	+25.7%	97,8 M €	+10.9%	88,2 M €	+5.0%	84 M €	-4.5%	88 M €	-4.6%	92,3 M €	+0.2%	92,1 M €	-8.6%	100,7 M €	-3.3%	104,2 M €	-2.6%	107 M €	-3.4%	110,7 M €	+10.3%	100,4 M €	-9.3%	110,7 M €	+0.2%	110,5 M €	+62.7%	67,9 M €	-8.9%	74,6 M €
EBITDA	8,1 M €	-29.9%	11,6 M €	+31.9%	8,8 M €	+38.4%	6,3 M €	-51.7%	13,1 M €	-17.8%	15,9 M €	+164%	6 M €	+36.7%	4,4 M €	+20.8%	3,7 M €	+19.5%	3,1 M €	-45.6%	5,6 M €	+9.9%	5,1 M €	+30.0%	3,9 M €	+333%	-1,7 M €	-186%	2 M €	+70.8%	1,1 M €	+201%	-1,1 M €	-92.2%	-589,3 k €
Operating result	6,9 M €	-30.3%	9,9 M €	+25.7%	7,9 M €	+85.1%	4,2 M €	-62.3%	11,3 M €	-19.5%	14 M €	+306%	3,4 M €	+82.5%	1,9 M €	+25.1%	1,5 M €	+75.4%	860,6 k €	-77.0%	3,7 M €	+4.0%	3,6 M €	+72.1%	2,1 M €	+192%	-2,3 M €	-2945%	80,2 k €	+201%	-79,2 k €	+97.0%	-2,7 M €	-10.2%	-2,4 M €
Net result	26,1 M €	+2544%	986 k €	-95.6%	22,4 M €	-30.5%	32,2 M €	+65.1%	19,5 M €	-58.0%	46,4 M €	+581%	6,8 M €	-74.3%	26,5 M €	+145%	10,8 M €	-26.9%	14,8 M €	+87.2%	7,9 M €	-38.3%	12,8 M €	-5.5%	13,6 M €	+52.5%	8,9 M €	+0.4%	8,9 M €	-28.5%	12,4 M €	+29.2%	9,6 M €	+1203%	736,6 k €
Balance sheet
Equity	243,5 M €	+0.5%	242,3 M €	-2.0%	247,4 M €	+2.9%	240,3 M €	+4.9%	229,1 M €	+4.3%	219,7 M €	+23.2%	178,3 M €	+4.0%	171,5 M €	+15.4%	148,6 M €	+5.1%	141,4 M €	-0.4%	142 M €	+3.1%	137,7 M €	+7.2%	128,5 M €	+8.7%	118,2 M €	+4.7%	112,9 M €	+5.0%	107,6 M €	+9.4%	98,3 M €	+7.2%	91,7 M €
Total assets	334,5 M €	-4.8%	351,2 M €	-6.9%	377,1 M €	-1.3%	382,3 M €	+27.3%	300,4 M €	+2.6%	292,9 M €	+11.9%	261,7 M €	-3.0%	269,8 M €	+7.7%	250,4 M €	+1.8%	245,9 M €	-7.8%	266,8 M €	+13.6%	234,8 M €	-2.0%	239,5 M €	+5.4%	227,1 M €	-0.7%	228,7 M €	-3.2%	236,3 M €	-0.5%	237,6 M €	-0.5%	238,8 M €
Cash	10,6 M €	-16.4%	12,7 M €	-39.4%	21 M €	-14.1%	24,4 M €	-30.9%	35,3 M €	-14.9%	41,5 M €	+367%	8,9 M €	+167%	3,3 M €	-24.2%	4,4 M €	-74.4%	17,2 M €	+84.1%	9,3 M €	+5.5%	8,8 M €	-39.6%	14,6 M €	+14.5%	12,8 M €	-8.8%	14 M €	+27.5%	11 M €	+19.6%	9,2 M €	+181%	3,3 M €
Debts	82,7 M €	-17.9%	100,7 M €	-17.5%	122,1 M €	-9.2%	134,5 M €	+108%	64,7 M €	-3.6%	67,1 M €	-11.3%	75,6 M €	-12.2%	86,1 M €	-3.1%	88,8 M €	-2.2%	90,9 M €	-14.5%	106,2 M €	+36.1%	78,1 M €	-10.8%	87,5 M €	+8.9%	80,4 M €	+3.7%	77,5 M €	-16.9%	93,2 M €	-4.5%	97,7 M €	-2.6%	100,3 M €
Other
Workforce	215,9 ETP	-0.6%	217,2 ETP	+1.4%	214,3 ETP	-0.6%	215,7 ETP	+2.0%	211,5 ETP	-1.3%	214,3 ETP	-5.3%	226,2 ETP	-4.9%	237,9 ETP	-7.6%	257,6 ETP	-0.7%	259,5 ETP	-1.4%	263,2 ETP	-3.4%	272,4 ETP	-5.5%	288,2 ETP	-2.9%	296,7 ETP	-3.3%	306,8 ETP	-2.5%	314,8 ETP	-9.5%	347,7 ETP	-7.4%	375,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 112 ended

Active mandates

Arnaud LAVIOLETTE

Director · since 25 juin 2025 · until 25 juin 2026

Active

Camille MARCHANT

Director · since 25 juin 2025 · until 25 juin 2026

Active

Charles HURBAIN

Director · since 25 juin 2025 · until 25 juin 2026

Active

Laura WARNIER

Director · since 25 juin 2025 · until 25 juin 2026

Active

LEADERSHIP AND MANAGEMENT ADVISORY SERVICES

Director · since 25 juin 2025 · until 25 juin 2026 · 0882.446.909

Represented by Grégoire DALLEMAGNE

Active

Maximilien DEFOURT

Director · since 25 juin 2025 · until 25 juin 2026

Active

Michel NOZIERE

Director · since 25 juin 2025 · until 25 juin 2026

Active

MMB CONSULT

Managing director · since 25 juin 2025 · until 25 juin 2026 · 1008.057.355

Represented by Bernard Marchant

Active

Ended mandates

Laura WARNIER

Director · since 01 janvier 2025 · until 25 juin 2025

Ended

Arnaud LAVIOLETTE

Director · since 26 juin 2024 · until 25 juin 2025

Ended

Camille MARCHANT

Director · since 26 juin 2024 · until 25 juin 2025

Ended

Charles HURBAIN

Director · since 26 juin 2024 · until 25 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Auxiliaire Rossel● Active	0403.538.014
Belgian News Media● Active	0407.273.207
BELGIAN PUBLISHING EXPERIENCE● Active	1022.975.064
Caisse de Retraite du Personnel du Soir et de l'Agence Rossel● Active	0410.589.122
COACH&RACE● Active	0690.920.211
COPIEPRESSE● Active	0471.612.218
CTR - MEDIA● Active	0432.916.146
EDITIONS CINE - REVUE● Active	0450.382.381
eFluenz● Active	0703.907.224
GROUPE VLAN● Active	0403.513.367
GROUPE VLAN REAL ESTATE● Active	0804.432.975
Immovlan● Active	0761.369.034
KONTNU APP● Active	1022.230.243
LA PRESSE.be-ALLIANCE DES MEDIAS D'INFORMATION● Active	0467.899.096
Les Editions rurales - De Landelijke Uitgeverijen● Active	0403.502.578
Look Live Media● Active	0654.728.620
MMB CONSULT● Active	1008.057.355
NET EVENTS● Active	0472.775.030
Oeuvres du Soir● Active	0454.353.839
PACRINA● Active	0875.161.417

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m120-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	31/07/2025	14/08/2024	11/07/2023	27/07/2022	31/08/2021
General meeting	25/06/2026	25/06/2025	26/06/2024	26/06/2023	25/06/2022	09/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/06/2026	18/08/2026	French	PDF
Full model	31/12/2024	25/06/2025	31/07/2025	French	PDF
m120-f-p	31/12/2024	25/06/2025	31/07/2025	French	PDF
Full model	31/12/2023	26/06/2024	14/08/2024	French	PDF
m120-f-p	31/12/2023	26/06/2024	14/08/2024	French	PDF
Full model	31/12/2022	26/06/2023	11/07/2023	French	PDF
m120-f-p	31/12/2022	26/06/2023	11/07/2023	French	PDF
Full model	31/12/2021	25/06/2022	27/07/2022	French	PDF
m120-f-p	31/12/2021	25/06/2022	29/08/2022	French	PDF
Full model	31/12/2020	09/07/2021	14/07/2021	French	PDF
m120-f-p	31/12/2020	09/07/2021	31/08/2021	French	PDF
Full model	31/12/2019	14/09/2020	12/10/2020	French	PDF
m120-f-p	31/12/2019	14/09/2020	12/10/2020	French	PDF
Full model	31/12/2018	28/06/2019	26/09/2019	French	PDF
m120-f-p	31/12/2018	28/06/2019	15/10/2019	French	PDF
Full model	31/12/2017	29/06/2018	19/10/2018	French	PDF
m120-f-p	31/12/2017	29/06/2018	31/12/2018	French	PDF
Full model	31/12/2016	26/06/2017	17/08/2017	French	PDF
m120-f-p	31/12/2016	26/06/2017	17/08/2017	French	PDF
Full model	31/12/2015	27/06/2016	28/07/2016	French	PDF
m120-f-p	31/12/2015	27/06/2016	30/08/2016	French	PDF
Full model	31/12/2014	25/06/2015	27/08/2015	French	PDF
m120-f-p	31/12/2014	25/06/2015	08/10/2015	French	PDF
Full model	31/12/2013	25/06/2014	30/07/2014	French	PDF

View all 40 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 112 ended

Active mandates

Arnaud LAVIOLETTE

Director · since 25 juin 2025 · until 25 juin 2026

Active

Camille MARCHANT

Director · since 25 juin 2025 · until 25 juin 2026

Active

Charles HURBAIN

Director · since 25 juin 2025 · until 25 juin 2026

Active

Laura WARNIER

Director · since 25 juin 2025 · until 25 juin 2026

Active

LEADERSHIP AND MANAGEMENT ADVISORY SERVICES

Director · since 25 juin 2025 · until 25 juin 2026 · 0882.446.909

Represented by Grégoire DALLEMAGNE

Active

Maximilien DEFOURT

Director · since 25 juin 2025 · until 25 juin 2026

Active

Michel NOZIERE

Director · since 25 juin 2025 · until 25 juin 2026

Active

MMB CONSULT

Managing director · since 25 juin 2025 · until 25 juin 2026 · 1008.057.355

Represented by Bernard Marchant

Active

Ended mandates

Laura WARNIER

Director · since 01 janvier 2025 · until 25 juin 2025

Ended

Arnaud LAVIOLETTE

Director · since 26 juin 2024 · until 25 juin 2025

Ended

Camille MARCHANT

Director · since 26 juin 2024 · until 25 juin 2025

Ended

Charles HURBAIN

Director · since 26 juin 2024 · until 25 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/04/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/02/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2025
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates22/09/2023
DEMISSIONS, NOMINATIONS
PDF
Other22/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates15/12/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,1 M €↑
25/06/2025
reconductionCamille MARCHANT — administrateur
25/06/2025
reconductionLaura WARNIER — administrateur
25/06/2025
reconductionArnaud LAVIOLETTE — administrateur
25/06/2025
reconductionCharles HURBAIN — administrateur
25/06/2025
reconductionMaximilien DEFOURT — administrateur
25/06/2025
reconductionMichel NOZIERE — administrateur
25/06/2025
reconductionMMB Consult srl — administrateur
25/06/2025
reconductionLMAS srl — administrateur
25/06/2025
reconductionKPMG Réviseurs d'Entreprises — commissaire aux comptes statutaires
25/06/2025
reconductionC2 Réviseurs & Associés scrl — commissaire aux comptes consolidés
26/03/2025
nominationLaura WARNIER — administratrice indépendante
2024
Annual accounts 2024986 k €↓
26/06/2024
reconductionCamille MARCHANT — administrateur
26/06/2024
reconductionBernard MARCHANT — administrateur
26/06/2024
reconductionMichel NOZIERE — administrateur
26/06/2024
reconductionArnaud LAVIOLETTE — administrateur
26/06/2024
reconductionCharles HURBAIN — administrateur
26/06/2024
nominationMaximilien DEFOURT — administrateur
15/04/2024
reconductionSRL MMB CONSULT — administrateur-délégué
2023
Annual accounts 202322,4 M €↓
26/06/2023
reconductionCamille Marchant — administrateur
26/06/2023
reconductionBernard Marchant — administrateur
26/06/2023
reconductionMichel Nozière — administrateur
26/06/2023
reconductionArnaud Laviolette — administrateur
26/06/2023
reconductionLMAS — administrateur
26/06/2023
reconductionCharles Hurbain — administrateur
26/06/2023
reconductionBenoît Defourt — administrateur
2022
Annual accounts 202232,2 M €↑
25/06/2022
reconductionBernard Marchant — administrateur
25/06/2022
reconductionMichel Nozière — administrateur
25/06/2022
reconductionArnaud Laviolette — administrateur
25/06/2022
reconductionCamille Marchant — administrateur
25/06/2022
reconductionCharles Hurbain — administrateur
25/06/2022
reconductionBenoit Defourt — administrateur
25/06/2022
nominationKPMG Réviseurs d'Entreprises SRL — commissaire
25/06/2022
nominationC2 Réviseurs & Associés scrl — commissaire aux comptes consolidés
2021
Annual accounts 202119,5 M €↓
25/06/2021
reconductionBernard Marchant — administrateur
25/06/2021
reconductionMichel Nozière — administrateur
25/06/2021
reconductionArnaud Laviolette — administrateur
25/06/2021
reconductionCamille Marchant — administrateur
25/06/2021
reconductionCharles Hurbain — administrateur
25/06/2021
reconductionBenoît Defourt — administrateur
2020
Annual accounts 202046,4 M €↑
2019
Annual accounts 20196,8 M €↓
2018
Annual accounts 201826,5 M €↑
2017
Annual accounts 201710,8 M €↓
2016
Annual accounts 201614,8 M €↑
2015
Annual accounts 20157,9 M €↓
2014
Annual accounts 201412,8 M €↓
2013
Annual accounts 201313,6 M €↑
2012
Annual accounts 20128,9 M €↑
2011
Annual accounts 20118,9 M €↓
2010
Annual accounts 201012,4 M €↑
2009
Annual accounts 20099,6 M €↑
2008
Annual accounts 2008736,6 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROSSEL & Cie

Overview

What does ROSSEL & Cie do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline