VESTA SENIOR
0821.660.967 · rovalta.com · 25/09/2026
NORMAL SITUATION
VESTA SENIOR
Company — Normal situation.
Financial year 2022 · Closed on 30/09/2022
Net result-293,1 k €-400,7 %over 1 year
Revenue4,9 M €-20,5 %over 1 year
Equity527,2 k €-35,7 %over 1 year
Workforce83,0 ETP+7,9 %over 1 year
Overview
Identity
Source · BCE/KBOVESTA SENIOR is a company registered in Belgium. It employs on average 83,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0821.660.967
- Legal form
- Public limited company
- Contributed capital
- 700 000,00 €
- Latest accounts
- 30/09/2022
- Average workforce
- 83,0 ETP
Joint committees (1)
- 330
Signals
Good liquidityHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 4,9 M € | -20.5% | 6,1 M € | -6.8% | 6,6 M € | +1.8% | 6,5 M € | -7.4% | 7 M € |
| EBITDA | -177,6 k € | -156% | 317 k € | -56.6% | 730,2 k € | -3.1% | 753,5 k € | -39.3% | 1,2 M € |
| Operating result | -312,7 k € | -595% | 63,2 k € | -87.6% | 508,8 k € | -8.6% | 556,7 k € | -48.1% | 1,1 M € |
| Net result | -293,1 k € | -401% | 97,5 k € | -82.5% | 558,5 k € | -8.2% | 608,3 k € | -45.3% | 1,1 M € |
| Balance sheet | |||||||||
| Equity | 527,2 k € | -35.7% | 820,3 k € | +1.5% | 807,9 k € | +3.7% | 779,4 k € | +0.4% | 776,1 k € |
| Total assets | 2,9 M € | -9.1% | 3,2 M € | -17.5% | 3,9 M € | -8.3% | 4,3 M € | -12.7% | 4,9 M € |
| Cash | 60 € | -73.3% | 224,7 € | +61.1% | 139,5 € | -80.6% | 720,7 € | -23.3% | 939,4 € |
| Debts | 1,1 M € | -2.1% | 1,1 M € | -35.5% | 1,7 M € | -18.2% | 2,1 M € | -21.6% | 2,7 M € |
| Other | |||||||||
| Workforce | 83,0 ETP | +7.9% | 76,9 ETP | +3.4% | 74,4 ETP | -1.6% | 75,6 ETP | -2.7% | 77,7 ETP |
Board of directors
Source · NBB, accounts to 30/09/20224 active · 32 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 30/09/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/04/2023 | 23/06/2022 | 29/06/2021 | 07/07/2020 | 24/06/2019 | 29/06/2018 |
| General meeting | 30/03/2023 | 22/06/2022 | 23/06/2021 | 22/06/2020 | 21/06/2019 | 22/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2022 | 30/03/2023 | 04/04/2023 | French | |
| Full model | 31/12/2021 | 22/06/2022 | 23/06/2022 | French | |
| Full model | 31/12/2020 | 23/06/2021 | 29/06/2021 | French | |
| Full model | 31/12/2019 | 22/06/2020 | 07/07/2020 | French | |
| Full model | 31/12/2018 | 21/06/2019 | 24/06/2019 | French | |
| Full model | 31/12/2017 | 22/06/2018 | 29/06/2018 | French | |
| Full model | 31/12/2016 | 21/06/2017 | 22/06/2017 | French | |
| Full model | 31/12/2015 | 22/06/2016 | 27/06/2016 | French | |
| Full model | 31/12/2014 | 24/06/2015 | 03/07/2015 | French | |
| Full model | 31/12/2013 | 24/06/2014 | 30/06/2014 | French | |
| Full model | 31/12/2012 | 19/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 29/08/2011 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20224 active · 32 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution04/05/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/02/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates23/02/2023DEMISSIONS, NOMINATIONS
- Mandates06/01/2023DEMISSIONS, NOMINATIONS
- Mandates28/06/2022DEMISSIONS, NOMINATIONS
- Mandates15/10/2021DEMISSIONS, NOMINATIONS
- Mandates05/03/2021DEMISSIONS, NOMINATIONS
- Mandates25/09/2020DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-293,1 k €↓
- 2021Annual accounts 202197,5 k €↓
- 2020Annual accounts 2020558,5 k €↓
- 2019Annual accounts 2019608,3 k €↓
- 2018Annual accounts 20181,1 M €↓
- 2017Annual accounts 20171,4 M €↑
- 2016Annual accounts 2016817,9 k €↓
- 2015Annual accounts 2015987,9 k €↓
- 2014Annual accounts 2014990,2 k €↑
- 2013Annual accounts 2013-463,4 k €↑
- 2012Annual accounts 2012-1,7 M €↓
- 2011Annual accounts 2011-167,1 k €↓
- 2010Annual accounts 2010-23,6 k €