EDELWEISS
0823.503.472 · rovalta.com · 23/09/2026
ACTIVE
EDELWEISS
Financial year 2025 · closed on 31/12/2025
Net result
-51,8 k €
-7911.8% YoY
Revenue
1,1 M €
-2.6% YoY
Equity
163,1 k €
-24.1% YoY
Workforce
4,1 ETP
+28.1% YoY
Overview
What does EDELWEISS do?
EDELWEISS is a Public limited company incorporated in 2010. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Wavre. It employs on average 4,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.503.472
Incorporation
01/03/2010
Legal form
Public limited company
Registered office
Avenue Eiffel 5
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
4,1 ETP
Activities (NACE)
47784Other retail sale of new goods in specialised stores· main47786Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores74104Specialised design activities74130Specialised design activities
Joint committees (1)
- 201
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 1,1 M € | -2.6% | 1,1 M € | -5.0% | 1,2 M € | +19.9% | 964,3 k € | -7.8% | 1 M € | +50.7% | 694 k € | +2.6% | 676,4 k € | +42.0% | 476,2 k € | +1.4% | 469,6 k € | +16.6% | 402,8 k € | -21.3% | 511,9 k € | – | – | – | – | ||||
| EBITDA | 28,6 k € | -29.6% | 40,7 k € | -61.4% | 105,3 k € | -7.6% | 114 k € | -60.3% | 286,8 k € | +96.9% | 145,7 k € | -7.4% | 157,3 k € | +57.5% | 99,9 k € | +16.2% | 86 k € | +64.4% | 52,3 k € | -43.6% | 92,7 k € | +1027% | 8,2 k € | -89.1% | 75,2 k € | +362% | -28,7 k € | +72.3% | -103,6 k € |
| Operating result | -32,8 k € | -274% | 18,8 k € | -75.9% | 78,1 k € | -11.5% | 88,3 k € | -66.3% | 261,6 k € | +109% | 125,1 k € | -7.8% | 135,7 k € | +72.2% | 78,8 k € | +22.8% | 64,2 k € | +112% | 30,2 k € | -53.0% | 64,3 k € | +624% | -12,3 k € | -123% | 53,9 k € | +209% | -49,5 k € | +61.9% | -129,9 k € |
| Net result | -51,8 k € | -7912% | -646,9 € | -101% | 49,8 k € | -15.9% | 59,2 k € | -68.7% | 189,3 k € | +108% | 90,9 k € | +1.1% | 89,9 k € | +79.6% | 50,1 k € | -7.7% | 54,2 k € | +112% | 25,5 k € | -58.4% | 61,3 k € | +508% | -15 k € | -129% | 52,1 k € | +202% | -51,1 k € | +60.8% | -130,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 163,1 k € | -24.1% | 215 k € | -0.3% | 215,6 k € | +30.0% | 165,8 k € | -67.9% | 516,6 k € | +57.8% | 327,3 k € | +38.5% | 236,4 k € | +61.3% | 146,5 k € | +51.9% | 96,5 k € | +128% | 42,3 k € | +153% | 16,7 k € | +138% | -44,6 k € | -50.9% | -29,5 k € | +63.8% | -81,6 k € | -168% | -30,4 k € |
| Total assets | 678,5 k € | +28.0% | 530,1 k € | +6.0% | 500,1 k € | +38.9% | 359,9 k € | -43.1% | 632,9 k € | +39.8% | 452,7 k € | +49.7% | 302,5 k € | +47.5% | 205 k € | +36.1% | 150,6 k € | +6.8% | 141 k € | -37.9% | 226,9 k € | +19.8% | 189,3 k € | -6.4% | 202,3 k € | +4.3% | 193,9 k € | +65.5% | 117,2 k € |
| Cash | 209,9 k € | -1.5% | 213 k € | +44.3% | 147,6 k € | +270% | 39,9 k € | -89.9% | 394,1 k € | +20.6% | 326,8 k € | +92.9% | 169,4 k € | +112% | 80,1 k € | +396% | 16,1 k € | +91.0% | 8,5 k € | -91.3% | 97,5 k € | +617% | 13,6 k € | +62.7% | 8,4 k € | +14.9% | 7,3 k € | +99.7% | 3,6 k € |
| Debts | 505,5 k € | +63.6% | 309 k € | +9.3% | 282,7 k € | +48.7% | 190,1 k € | +67.1% | 113,8 k € | -8.0% | 123,7 k € | +87.3% | 66,1 k € | +17.6% | 56,2 k € | +19.9% | 46,9 k € | -52.6% | 98,8 k € | -53.0% | 210,2 k € | -10.2% | 233,9 k € | +0.9% | 231,8 k € | -15.9% | 275,5 k € | +86.6% | 147,6 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 4,1 ETP | +28.1% | 3,2 ETP | -15.8% | 3,8 ETP | +35.7% | 2,8 ETP | -6.7% | 3,0 ETP | +11.1% | 2,7 ETP | +12.5% | 2,4 ETP | +41.2% | 1,7 ETP | -57.5% | 4,0 ETP | +14.3% | 3,5 ETP | +12.9% | 3,1 ETP | +34.8% | 2,3 ETP | +360% | 0,5 ETP | -50.0% | 1,0 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 16 ended
Active mandates
Active
Active
Louis BALCAEN
ActiveActive
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BAOBAB COLLECTION● Active | 0870.667.050 |
Solare IT BELUX● Active | 0453.525.874 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/05/2026 | 06/05/2025 | 07/05/2024 | 17/05/2023 | 02/05/2022 | 26/05/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 04/05/2026 | 18/05/2026 | French | |
| Full model | 31/12/2024 | 05/05/2025 | 06/05/2025 | French | |
| Full model | 31/12/2023 | 06/05/2024 | 07/05/2024 | French | |
| Full model | 31/12/2022 | 02/05/2023 | 17/05/2023 | French | |
| Full model | 31/12/2021 | 02/05/2022 | 02/05/2022 | French | |
| Full model | 31/12/2020 | 03/05/2021 | 26/05/2021 | French | |
| Full model | 31/12/2019 | 04/05/2020 | 19/05/2020 | French | |
| Full model | 31/12/2018 | 06/05/2019 | 17/05/2019 | French | |
| Full model | 31/12/2017 | 07/05/2018 | 04/06/2018 | French | |
| Full model | 31/12/2016 | 02/05/2017 | 28/06/2017 | French | |
| Full model | 31/12/2015 | 02/05/2016 | 02/06/2016 | French | |
| Abridged model | 31/07/2014 | 19/01/2015 | 03/07/2015 | French | |
| Abridged model | 31/07/2013 | 20/01/2014 | 11/03/2014 | French | |
| Abridged model | 31/07/2012 | 21/03/2013 | 16/05/2013 | French | |
| Abridged model | 31/07/2011 | 16/01/2012 | 27/02/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 16 ended
Active mandates
Active
Active
Louis BALCAEN
ActiveActive
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/05/2026DEMISSIONS, NOMINATIONS
- Mandates13/02/2026DEMISSIONS, NOMINATIONS
- Mandates30/05/2025DEMISSIONS, NOMINATIONS
- Mandates03/04/2025DEMISSIONS, NOMINATIONS
- Mandates17/06/2024DEMISSIONS, NOMINATIONS
- Mandates10/10/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates14/12/2021DEMISSIONS, NOMINATIONS
- Mandates27/09/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-51,8 k €↓
- 2024Annual accounts 2024-646,9 €↓
- 2023Annual accounts 202349,8 k €↓
- 2022Annual accounts 202259,2 k €↓
- 2021Annual accounts 2021189,3 k €↑
- 2020Annual accounts 202090,9 k €↑
- 2019Annual accounts 201989,9 k €↑
- 2018Annual accounts 201850,1 k €↓
- 2017Annual accounts 201754,2 k €↑
- 2016Annual accounts 201625,5 k €↓
- 2015Annual accounts 201561,3 k €↑
- 2014Annual accounts 2014-15 k €↓
- 2013Annual accounts 201352,1 k €↑
- 2012Annual accounts 2012-51,1 k €↑
- 2011Annual accounts 2011-130,4 k €
- 01/03/2010IncorporationPublic limited company