ACTIVE

UXOM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result182,8 k €+27,5 %over 1 year

Gross margin596,3 k €+5,3 %over 1 year

Equity623 k €+10,9 %over 1 year

Workforce4,1 ETP-26,8 %over 1 year

Identity

Source · BCE/KBO

UXOM is a Public limited company incorporated in 2010. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Mons. It employs on average 4,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0824.285.907
Incorporation: 24/03/2010
Legal form: Public limited company
Registered office: Rue de la Hainette 15
7012 Mons · WallonieSee on map
Contributed capital: 200 000,00 €
Latest accounts: 30/06/2025
Average workforce: 4,1 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 43211Electrical installation 43211Electrical installation

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	596,3 k €	+5.3%	566,2 k €	+70.0%	333,1 k €	-56.8%	770,8 k €	-13.9%	895,6 k €
EBITDA	329 k €	+52.1%	216,3 k €	+473%	-57,9 k €	-116%	363,3 k €	-0.7%	366 k €
Operating result	279,8 k €	+78.8%	156,4 k €	+218%	-132,2 k €	-146%	290,3 k €	+0.8%	287,9 k €
Net result	182,8 k €	+27.5%	143,4 k €	+208%	-132,9 k €	-160%	220,4 k €	+4.6%	210,7 k €
Balance sheet
Equity	623 k €	+10.9%	561,6 k €	+33.6%	420,4 k €	-24.6%	557,5 k €	+0.2%	556,4 k €
Total assets	1,1 M €	-16.5%	1,3 M €	-18.5%	1,6 M €	+14.7%	1,4 M €	+2.9%	1,4 M €
Cash	170,1 k €	+58.6%	107,3 k €	-6.4%	114,6 k €	-51.5%	236,1 k €	+240%	69,5 k €
Debts	465,6 k €	-37.0%	739 k €	-36.4%	1,2 M €	+40.5%	827,1 k €	+3.9%	796 k €
Other
Workforce	4,1 ETP	-26.8%	5,6 ETP	-24.3%	7,4 ETP	-17.8%	9,0 ETP	-28.0%	12,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Moschke Ulrich	Directorsince 24/07/2025Managing director24/03/2010 → 2024 accountsendedManager24/03/2010 → 2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nadia Keltoumi	Director10/11/2016 → 2024 accounts
OLIVIER WALOCHA	Managing director24/03/2010 → 2015 accountsManager24/03/2010 → 2014 accounts

Other companies at this address

Rue de la Hainette 15 7012 Mons

Company	CBE no.
UXOI● Active	0837.783.258

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	31/01/2025	29/01/2024	31/01/2023	30/01/2022	31/01/2021
General meeting	27/01/2026	29/01/2025	29/01/2024	26/01/2023	28/01/2022	27/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/01/2026	29/01/2026	French	PDF
Abridged model	30/06/2024	29/01/2025	31/01/2025	French	PDF
Abridged model	30/06/2023	29/01/2024	29/01/2024	French	PDF
Abridged model	30/06/2022	26/01/2023	31/01/2023	French	PDF
Abridged model	30/06/2021	28/01/2022	30/01/2022	French	PDF
Abridged model	30/06/2020	27/01/2021	31/01/2021	French	PDF
Abridged model	30/06/2019	10/01/2020	31/01/2020	French	PDF
Abridged model	30/06/2018	11/01/2019	31/01/2019	French	PDF
Abridged model	30/06/2017	20/11/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	21/11/2016	15/01/2017	French	PDF
Abridged model	30/06/2015	16/11/2015	02/02/2016	French	PDF
Abridged model	30/06/2014	17/11/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	18/11/2013	05/02/2014	French	PDF
Abridged model	30/06/2012	19/11/2012	28/01/2013	French	PDF
Abridged model	30/06/2011	21/11/2011	30/01/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Moschke Ulrich	Directorsince 24/07/2025Managing director24/03/2010 → 2024 accountsendedManager24/03/2010 → 2014 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nadia Keltoumi	Director10/11/2016 → 2024 accounts
OLIVIER WALOCHA	Managing director24/03/2010 → 2015 accountsManager24/03/2010 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/07/2025
DEMISSIONS, NOMINATIONS
PDF
Other16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
PDF
Mandates18/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2016
Démission d'un administrateur E
PDF
Mandates02/07/2014
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other17/03/2014
SPRL: modification ë
PDF
Capital / shares26/03/2013
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Moschke Ulrich

Nadia Keltoumi

OLIVIER WALOCHA

20102011201220132014201520162017201820192020202120222023202420252026

UXOM

Rue de la Hainette 15, 7012 Jemappes

DirectorManaging directorManager

Director

Managing directorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Hainette 15, 7012 JemappesCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00031369

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
UXOMCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00031369

Events

2025
Annual accounts 2025182,8 k €↑
2024
Annual accounts 2024143,4 k €↑
2023
Annual accounts 2023-132,9 k €↓
2022
Annual accounts 2022220,4 k €↑
2021
Annual accounts 2021210,7 k €↓
2020
Annual accounts 2020232,6 k €↓
2019
Annual accounts 2019252,5 k €↓
2018
Annual accounts 2018255,3 k €↓
2017
Annual accounts 2017262,9 k €↑
2016
Annual accounts 2016240,9 k €↓
2015
Annual accounts 2015264,8 k €↓
2014
Annual accounts 2014267,8 k €↓
2013
Annual accounts 2013358,1 k €↓
2012
Annual accounts 2012374,3 k €↑
2011
Annual accounts 201199,2 k €
24/03/2010
IncorporationPublic limited company

UXOM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events