UXOI
0837.783.258 · rovalta.com · 08/11/2026
ACTIVE
UXOI
Financial year 2024 · Closed on 30/06/2024
Net result16 k €-37,1 %over 1 year
Gross margin78,9 k €-16,0 %over 1 year
Equity277,2 k €-4,2 %over 1 year
Overview
Identity
Source · BCE/KBOUXOI is a Private limited company incorporated in 2011. Its registered office is in Mons.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0837.783.258
- Incorporation
- 08/07/2011
- Legal form
- Private limited company
- Registered office
- Rue de la Hainette 15
7012 Mons · WallonieSee on map - Contributed capital
- 50 000,00 €
- Latest accounts
- 30/06/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 78,9 k € | -16.0% | 93,9 k € | +30.0% | 72,2 k € | -29.3% | 102,2 k € | +7.7% | 94,8 k € |
| EBITDA | 73,9 k € | -17.5% | 89,6 k € | +31.4% | 68,2 k € | -30.5% | 98,2 k € | +8.0% | 90,9 k € |
| Operating result | 19,5 k € | -42.1% | 33,7 k € | +61.7% | 20,9 k € | -60.8% | 53,3 k € | +14.7% | 46,4 k € |
| Net result | 16 k € | -37.1% | 25,4 k € | +18.8% | 21,4 k € | -48.1% | 41,2 k € | +19.4% | 34,5 k € |
| Balance sheet | |||||||||
| Equity | 277,2 k € | -4.2% | 289,4 k € | +8.3% | 267,2 k € | +7.3% | 248,9 k € | +3.3% | 240,9 k € |
| Total assets | 400,9 k € | -6.3% | 427,7 k € | -14.6% | 500,7 k € | +31.1% | 382,1 k € | -10.7% | 427,9 k € |
| Cash | 38,6 k € | -12.5% | 44,1 k € | +14.5% | 38,5 k € | +74.4% | 22,1 k € | -35.0% | 33,9 k € |
| Debts | 119,9 k € | -11.0% | 134,6 k € | -41.5% | 230,1 k € | +89.3% | 121,5 k € | -33.8% | 183,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20241 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Ulrich MOSCHKE | Directorsince 08/07/2011Manager08/07/2011 → 2019 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
OLIVIER WALOCHA | Manager08/07/2011 → 2015 accounts |
Other companies at this address
Rue de la Hainette 15 7012 Mons| Company | CBE no. |
|---|---|
UXOM● Active | 0824.285.907 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/02/2025 | 29/01/2024 | 31/01/2023 | 30/01/2022 | 31/01/2021 | 31/01/2020 |
| General meeting | 29/01/2025 | 16/11/2023 | 17/11/2022 | 18/11/2021 | 16/11/2020 | 21/11/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2024 | 29/01/2025 | 27/02/2025 | French | |
| Micro model | 30/06/2023 | 16/11/2023 | 29/01/2024 | French | |
| Micro model | 30/06/2022 | 17/11/2022 | 31/01/2023 | French | |
| Micro model | 30/06/2021 | 18/11/2021 | 30/01/2022 | French | |
| Micro model | 30/06/2020 | 16/11/2020 | 31/01/2021 | French | |
| Micro model | 30/06/2019 | 21/11/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 19/11/2018 | 31/01/2019 | French | |
| Micro model | 30/06/2017 | 16/11/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 17/11/2016 | 13/01/2017 | French | |
| Abridged model | 30/06/2015 | 19/11/2015 | 31/01/2016 | French | |
| Abridged model | 30/06/2014 | 20/11/2014 | 29/01/2015 | French | |
| Abridged model | 30/06/2013 | 21/11/2013 | 31/01/2014 | French | |
| Abridged model | 30/06/2012 | 15/11/2012 | 28/01/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20241 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Ulrich MOSCHKE | Directorsince 08/07/2011Manager08/07/2011 → 2019 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
OLIVIER WALOCHA | Manager08/07/2011 → 2015 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Ulrich MOSCHKE
OLIVIER WALOCHA
2011201220132014201520162017201820192020202120222023202420252026
UXOI
Rue de la Hainette 15, 7012 Jemappes
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de la Hainette 15, 7012 JemappesCurrent | accounts 2022 → 2024 | Accounts 2024 · 2025-00042464 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| UXOICurrent | accounts 2012 → 2024 | Accounts 2024 · 2025-00042464 |
Events
- 2024Annual accounts 202416 k €↓
- 2023Annual accounts 202325,4 k €↑
- 2022Annual accounts 202221,4 k €↓
- 2021Annual accounts 202141,2 k €↑
- 2020Annual accounts 202034,5 k €↓
- 2019Annual accounts 201940,1 k €↑
- 2018Annual accounts 201825,6 k €↓
- 2017Annual accounts 201735,3 k €↑
- 2016Annual accounts 201626,9 k €↑
- 2015Annual accounts 201525,1 k €↑
- 2014Annual accounts 20147,5 k €↓
- 2013Annual accounts 201313,7 k €↑
- 2012Annual accounts 2012-1,2 k €
- 08/07/2011IncorporationPrivate limited company