ACTIVE

SA ESPERANZA

Financial year 2025 · closed on 31/03/2025
Net result
169,8 k €
+315.1% YoY
Gross margin
929,4 k €
-14.8% YoY
Equity
427,5 k €
+65.9% YoY
Workforce
13,5 ETP
-8.2% YoY

What does SA ESPERANZA do?

SA ESPERANZA is a Public limited company incorporated in 2010. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Verviers. It employs on average 13,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.383.006
Incorporation
29/03/2010
Legal form
Public limited company
Registered office
Avenue Jean Lambert 10
4801 Verviers · WallonieSee on map
Contributed capital
902 478,94 €
Latest accounts
31/03/2025
Average workforce
13,5 ETP
Joint committees (4)
  • 102
  • 200
  • 201
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201320122011
Income statement
Gross margin929,4 k €1,1 M €897,9 k €806,9 k €806,6 k €182 k €189,3 k €228,3 k €
EBITDA364,3 k €449,3 k €322,6 k €-42,2 k €368,6 k €69,3 k €370,7 k €673,5 k €315,4 k €287,3 k €116,4 k €133,6 k €179,2 k €
Operating result232,6 k €142,1 k €21,1 k €-293,6 k €92,5 k €-177,2 k €135,2 k €420,1 k €58,9 k €26,7 k €116,4 k €133,6 k €177,3 k €
Net result169,8 k €40,9 k €-12,7 k €-363,1 k €-11,2 k €-127,9 k €-10,2 k €170,6 k €-69,7 k €-143,1 k €20,2 k €28 k €50,3 k €
Balance sheet
Equity427,5 k €257,7 k €216,8 k €229,5 k €-25,6 k €128,2 k €256,1 k €266,3 k €95,7 k €165,4 k €324,1 k €303,9 k €302,5 k €
Total assets4,8 M €4,4 M €4 M €2,3 M €3,1 M €3,2 M €2,9 M €3 M €3,5 M €3,5 M €2,4 M €2,4 M €2,4 M €
Cash65,5 k €209 k €201,3 k €337,8 k €228 k €367,7 k €263,7 k €246,2 k €442,1 k €378 k €651,5 €744,3 €1,2 k €
Debts4,4 M €4,1 M €3,8 M €2 M €3 M €2,9 M €2,6 M €2,8 M €3,4 M €3,3 M €2,1 M €2,1 M €1,9 M €
Other
Workforce13,5 ETP14,7 ETP15,4 ETP15,4 ETP14,2 ETP14,9 ETP16,8 ETP15,7 ETP14,9 ETP5,0 ETP1,7 ETP1,5 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 14 ended

Active mandates

Lydia MUNIS

Director · since 01 février 2024

Active
Pamela MUNIS

Director · since 01 février 2024

Active
Christiane FORZEE

Managing director · since 30 septembre 2020 · until 30 septembre 2026

Active
Paolino MUNIS

Managing director · since 30 septembre 2020 · until 30 septembre 2026

Active

Ended mandates

Lydia MUNIS

Director · since 01 février 2024 · until 26 septembre 2029

Ended
Pamela MUNIS

Director · since 01 février 2024 · until 26 septembre 2029

Ended
Christiane FORZEE

Director · since 25 mars 2022 · until 27 septembre 2028

Ended
Paolino MUNIS

Director · since 25 mars 2022 · until 27 septembre 2028

Ended
At this address

Other companies at this address

CompanyCBE no.
Aiko-N-CoActive
0874.095.209
Proxi & CoActive
0872.511.931
Trium InvestActive
0478.113.889
0831.118.269
VANILLIERActive
0478.992.730
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202530/10/202427/10/202320/10/202219/10/202114/10/2020
General meeting24/09/202525/09/202427/09/202328/09/202229/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202524/09/202529/10/2025FrenchPDF
Abridged model31/03/202425/09/202430/10/2024FrenchPDF
Abridged model31/03/202327/09/202327/10/2023FrenchPDF
Abridged model31/03/202228/09/202220/10/2022FrenchPDF
Abridged model31/03/202129/09/202119/10/2021FrenchPDF
Abridged model31/03/202030/09/202014/10/2020FrenchPDF
Full model31/03/201925/09/201928/10/2019FrenchPDF
Full model31/03/201826/09/201823/10/2018FrenchPDF
Full modelCorrection31/03/201727/09/201720/12/2017FrenchPDF
Full model31/03/201727/09/201727/10/2017FrenchPDF
Full model31/03/201628/09/201605/10/2016FrenchPDF
Full model31/03/201530/09/201530/09/2015FrenchPDF
Abridged model31/07/201302/01/201413/02/2014FrenchPDF
Abridged model31/07/201202/01/201325/01/2013FrenchPDF
Abridged model31/07/201127/12/201109/01/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 14 ended

Active mandates

Lydia MUNIS

Director · since 01 février 2024

Active
Pamela MUNIS

Director · since 01 février 2024

Active
Christiane FORZEE

Managing director · since 30 septembre 2020 · until 30 septembre 2026

Active
Paolino MUNIS

Managing director · since 30 septembre 2020 · until 30 septembre 2026

Active

Ended mandates

Lydia MUNIS

Director · since 01 février 2024 · until 26 septembre 2029

Ended
Pamela MUNIS

Director · since 01 février 2024 · until 26 septembre 2029

Ended
Christiane FORZEE

Director · since 25 mars 2022 · until 27 septembre 2028

Ended
Paolino MUNIS

Director · since 25 mars 2022 · until 27 septembre 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/04/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring22/12/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring08/08/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office22/07/2014
    SIEGE SOCIAL - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring03/07/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025169,8 k €
  2. 2024
    Annual accounts 202440,9 k €
  3. 2023
    Annual accounts 2023-12,7 k €
  4. 2022
    Annual accounts 2022-363,1 k €
  5. 2021
    Annual accounts 2021-11,2 k €
  6. 2019
    Annual accounts 2019-127,9 k €
  7. 2018
    Annual accounts 2018-10,2 k €
  8. 2017
    Annual accounts 2017170,6 k €
  9. 2016
    Annual accounts 2016-69,7 k €
  10. 2015
    Annual accounts 2015-143,1 k €
  11. 2013
    Annual accounts 201320,2 k €
  12. 2012
    Annual accounts 201228 k €
  13. 2011
    Annual accounts 201150,3 k €
  14. 29/03/2010
    IncorporationPublic limited company