Proxi & Co
0872.511.931 · rovalta.com · 23/09/2026
ACTIVE
Proxi & Co (SRL)
Financial year 2025 · closed on 31/12/2025
Net result
-287,7 k €
-94.2% YoY
Gross margin
120,1 k €
+188.4% YoY
Equity
-195,5 k €
-312.2% YoY
Workforce
8,3 ETP
+38.3% YoY
Overview
What does Proxi & Co do?
Proxi & Co is a Private limited company incorporated in 2005. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Verviers. It employs on average 8,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.511.931
Incorporation
15/03/2005
Legal form
Private limited company
Registered office
Avenue Jean Lambert 10
4801 Verviers · WallonieSee on map
4801 Verviers · WallonieSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2025
Average workforce
8,3 ETP
Activities (NACE)
47715Retail sale of clothing in specialised stores· main47715Retail sale of clothing in specialised stores47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products+8
Joint committees (2)
- 20201
- 302
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 120,1 k € | +188% | 41,6 k € | +195% | -44 k € | -136% | 121,5 k € | +7.8% | 112,7 k € | -25.4% | 151 k € | +18.7% | 127,2 k € | +185% | 44,7 k € | +341% | -18,5 k € | +28.6% | -25,9 k € | +26.3% | -35,2 k € | -107% | 520,8 k € | +183% | 184,1 k € | +0.2% | 183,7 k € | -21.1% | 232,8 k € | -0.0% | 232,8 k € | -16.9% | 280,3 k € | -7.6% | 303,4 k € | +5.8% | 286,9 k € | +52.9% | 187,6 k € |
| EBITDA | -145,3 k € | -139% | -60,9 k € | -4.7% | -58,2 k € | -153% | 110,1 k € | +40.7% | 78,2 k € | -19.1% | 96,6 k € | -21.5% | 123,1 k € | +199% | 41,2 k € | +317% | -19 k € | +28.8% | -26,6 k € | +30.6% | -38,3 k € | -111% | 348,3 k € | +1747% | 18,9 k € | -52.1% | 39,3 k € | -43.1% | 69,2 k € | -14.0% | 80,4 k € | -17.7% | 97,7 k € | -33.9% | 147,7 k € | -6.3% | 157,6 k € | +61.7% | 97,5 k € |
| Operating result | -240,3 k € | -86.4% | -128,9 k € | -11.2% | -115,9 k € | -322% | 52,3 k € | -26.2% | 70,9 k € | +138% | 29,8 k € | -47.0% | 56,3 k € | +314% | -26,3 k € | +6.8% | -28,3 k € | +20.5% | -35,6 k € | +24.3% | -46,9 k € | -115% | 304,8 k € | +1451% | -22,6 k € | -4213% | -523 € | -102% | 25,5 k € | -21.1% | 32,3 k € | -23.2% | 42,1 k € | -51.5% | 86,7 k € | -5.9% | 92,2 k € | +7.4% | 85,9 k € |
| Net result | -287,7 k € | -94.2% | -148,1 k € | -9.9% | -134,8 k € | -707% | 22,2 k € | -37.7% | 35,6 k € | +1387% | 2,4 k € | -92.3% | 31,3 k € | +148% | -65,1 k € | -1529% | 4,6 k € | +113% | -35,3 k € | +23.2% | -46 k € | -122% | 204,8 k € | +829% | -28,1 k € | -384% | -5,8 k € | -134% | 16,9 k € | -40.6% | 28,5 k € | +16.3% | 24,5 k € | -58.1% | 58,5 k € | -11.2% | 65,9 k € | -3.8% | 68,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -195,5 k € | -312% | 92,1 k € | -59.0% | 224,7 k € | -37.5% | 359,5 k € | +6.6% | 337,3 k € | +11.8% | 301,7 k € | +0.8% | 299,3 k € | +11.7% | 268 k € | -19.5% | 333,1 k € | +1.4% | 328,6 k € | -9.7% | 363,9 k € | -11.2% | 409,9 k € | +99.9% | 205 k € | -12.1% | 233,1 k € | -2.4% | 239 k € | +7.6% | 222 k € | +14.7% | 193,6 k € | -21.9% | 247,8 k € | +30.9% | 189,3 k € | +52.9% | 123,8 k € |
| Total assets | 1,8 M € | +2.7% | 1,8 M € | -16.1% | 2,1 M € | -14.3% | 2,5 M € | +5.6% | 2,4 M € | -0.7% | 2,4 M € | +5.5% | 2,3 M € | -1.3% | 2,3 M € | +343% | 517,4 k € | +8.6% | 476,6 k € | -5.8% | 506 k € | -14.9% | 594,7 k € | +81.3% | 328 k € | -5.8% | 348,2 k € | -12.4% | 397,3 k € | -10.3% | 443 k € | -5.8% | 470,3 k € | +0.2% | 469,4 k € | -1.6% | 476,9 k € | +119% | 217,9 k € |
| Cash | 4,8 k € | -52.3% | 10 k € | -82.3% | 56,6 k € | -82.8% | 327,9 k € | +5764% | 5,6 k € | -66.1% | 16,5 k € | +545% | 2,6 k € | -97.3% | 93,4 k € | -60.5% | 236,5 k € | +2645% | 8,6 k € | +190% | 3 k € | -93.5% | 45,8 k € | -65.3% | 132 k € | +4.2% | 126,7 k € | +6.9% | 118,4 k € | +46.5% | 80,9 k € | +5.2% | 76,9 k € | -63.9% | 212,9 k € | +20.1% | 177,3 k € | +10.5% | 160,4 k € |
| Debts | 2 M € | +20.7% | 1,6 M € | -11.2% | 1,8 M € | -10.1% | 2,1 M € | +5.3% | 1,9 M € | +0.0% | 1,9 M € | +4.4% | 1,9 M € | -3.6% | 1,9 M € | +2019% | 91,3 k € | +66.1% | 55 k € | +12.0% | 49,1 k € | -41.6% | 84 k € | -27.9% | 116,4 k € | +7.9% | 107,9 k € | -28.1% | 150 k € | -30.5% | 216 k € | -20.6% | 271,9 k € | +24.9% | 217,8 k € | -24.2% | 287,5 k € | +206% | 94 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 8,3 ETP | +38.3% | 6,0 ETP | – | – | – | – | – | – | – | – | – | 3,3 ETP | -17.5% | 4,0 ETP | +17.6% | 3,4 ETP | +6.2% | 3,2 ETP | -17.9% | 3,9 ETP | -37.1% | 6,2 ETP | -35.4% | 9,6 ETP | +71.4% | 5,6 ETP | -6.7% | 6,0 ETP | ||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Active
Ended mandates
JEAN-FRANCOIS LEGROS
EndedJean-François LEGRO
EndedJean-François LEGROS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Aiko-N-Co● Active | 0874.095.209 |
SA ESPERANZA● Active | 0824.383.006 |
Trium Invest● Active | 0478.113.889 |
UTVA ESVAVA UNITE● Active | 0831.118.269 |
VANILLIER● Active | 0478.992.730 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/08/2026 | 20/08/2025 | 08/08/2024 | 01/09/2023 | 28/07/2022 | 22/09/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 22/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 14/08/2026 | French | |
| Abridged model | 31/12/2024 | 07/06/2025 | 20/08/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 08/08/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 22/09/2021 | 22/09/2021 | French | |
| Micro model | 31/12/2019 | 28/10/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 23/05/2018 | French | |
| Abridged model | 31/12/2016 | 12/09/2017 | 25/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/09/2016 | 17/10/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 25/09/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Active
Ended mandates
JEAN-FRANCOIS LEGROS
EndedJean-François LEGRO
EndedJean-François LEGROS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/09/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - OBJET
- Mandates14/08/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates27/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office27/10/2020SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
- Other23/03/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-287,7 k €↓
- 2024Annual accounts 2024-148,1 k €↓
- 2024Name changePROXI & CO
- 2023Annual accounts 2023-134,8 k €↓
- 2022Annual accounts 202222,2 k €↓
- 2021Annual accounts 202135,6 k €↑
- 2021Name changePROXILUNCH
- 2020Annual accounts 20202,4 k €↓
- 2019Annual accounts 201931,3 k €↑
- 2018Annual accounts 2018-65,1 k €↓
- 2017Annual accounts 20174,6 k €↑
- 2016Annual accounts 2016-35,3 k €↑
- 2015Annual accounts 2015-46 k €↓
- 2014Annual accounts 2014204,8 k €↑
- 2013Annual accounts 2013-28,1 k €↓
- 2012Annual accounts 2012-5,8 k €↓
- 2011Annual accounts 201116,9 k €↓
- 2010Annual accounts 201028,5 k €↑
- 2009Annual accounts 200924,5 k €↓
- 2008Annual accounts 200858,5 k €↓
- 2007Annual accounts 200765,9 k €↓
- 2006Annual accounts 200668,5 k €
- 15/03/2005IncorporationPrivate limited company