VSV TECHNICS
0824.461.693 · rovalta.com · 22/09/2026
ACTIVE
VSV TECHNICS
Financial year 2025 · closed on 31/12/2025
Net result
24,1 k €
+0.0% YoY
Revenue
301,4 k €
+13.0% YoY
Equity
405,6 k €
+6.3% YoY
Overview
What does VSV TECHNICS do?
VSV TECHNICS is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Koekelare.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.461.693
Incorporation
30/03/2010
Legal form
Private limited company
Registered office
Barnestraat 1 box E
8680 Koekelare · FlandreSee on map
8680 Koekelare · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 301,4 k € | +13.0% | 266,7 k € | +8.0% | 246,9 k € | -20.6% | 311 k € | -36.2% | 487,6 k € | -31.6% | 712,4 k € | +4.5% | 681,4 k € | +40.3% | 485,5 k € | +27.5% | 380,9 k € | +23.9% | 307,5 k € | +5.5% | 291,6 k € | -8.2% | 317,8 k € | -9.3% | 350,5 k € | +10.4% | 317,3 k € | -19.3% | 393,5 k € |
| EBITDA | 104,5 k € | +7.7% | 97,1 k € | +22.1% | 79,5 k € | -35.5% | 123,3 k € | +45.3% | 84,9 k € | -29.2% | 120 k € | +14.6% | 104,7 k € | +15.1% | 91 k € | +26.8% | 71,7 k € | +1.4% | 70,7 k € | -5.2% | 74,6 k € | -16.9% | 89,8 k € | -2.4% | 92,1 k € | +155% | 36,1 k € | -43.8% | 64,3 k € |
| Operating result | 38,7 k € | -0.9% | 39,1 k € | +14.4% | 34,2 k € | -48.7% | 66,7 k € | +251% | 19 k € | -70.5% | 64,5 k € | +20.1% | 53,7 k € | +31.0% | 41 k € | +15.8% | 35,4 k € | -13.1% | 40,7 k € | -8.2% | 44,4 k € | -25.6% | 59,6 k € | -6.4% | 63,7 k € | +538% | 10 k € | -81.5% | 53,9 k € |
| Net result | 24,1 k € | +0.0% | 24,1 k € | +29.8% | 18,6 k € | -56.1% | 42,3 k € | +866% | 4,4 k € | -88.2% | 37 k € | +13.1% | 32,7 k € | +40.8% | 23,2 k € | +18.9% | 19,5 k € | -12.0% | 22,2 k € | -11.2% | 25 k € | -31.2% | 36,4 k € | -0.7% | 36,6 k € | +1188% | 2,8 k € | -92.5% | 38 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 405,6 k € | +6.3% | 381,5 k € | +6.7% | 357,4 k € | +5.5% | 338,8 k € | +14.3% | 296,5 k € | +1.5% | 292,1 k € | +14.5% | 255,1 k € | +14.7% | 222,4 k € | +11.7% | 199,1 k € | +10.9% | 179,6 k € | +14.1% | 157,4 k € | +18.9% | 132,4 k € | +37.9% | 96 k € | +61.6% | 59,4 k € | +5.0% | 56,6 k € |
| Total assets | 590,9 k € | -14.1% | 688 k € | -10.5% | 768,6 k € | +1.4% | 758,1 k € | -2.6% | 778,7 k € | -6.5% | 832,7 k € | +27.0% | 655,8 k € | +14.3% | 573,9 k € | +15.6% | 496,6 k € | +4.8% | 473,9 k € | +1.7% | 466 k € | +3.2% | 451,6 k € | -3.4% | 467,6 k € | +7.1% | 436,7 k € | +259% | 121,5 k € |
| Cash | 55,2 k € | -53.9% | 119,7 k € | +167% | 44,9 k € | -25.8% | 60,6 k € | -49.3% | 119,5 k € | +28.1% | 93,3 k € | +218% | 29,4 k € | +83.0% | 16 k € | -27.4% | 22,1 k € | +1.9% | 21,7 k € | -36.5% | 34,1 k € | +82.3% | 18,7 k € | +65.0% | 11,3 k € | -6.8% | 12,2 k € | -57.1% | 28,4 k € |
| Debts | 185,3 k € | -39.6% | 306,6 k € | -25.4% | 411,2 k € | -1.9% | 419,3 k € | -13.0% | 482,2 k € | -10.8% | 540,5 k € | +35.0% | 400,5 k € | +14.0% | 351,3 k € | +18.3% | 296,9 k € | +0.9% | 294,3 k € | -4.6% | 308,6 k € | -2.8% | 317,5 k € | -14.2% | 369,9 k € | -2.0% | 377,3 k € | +481% | 65 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Olivier Verhaeghe
ActiveEnded mandates
OLIVIER VERHAEGHE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DEKEYZER4INVEST● Active | 0832.199.325 |
DEKEYZER - OSSAER● Active | 0462.283.093 |
DE WITTE METAALCONSTRUCTIE● Bankrupt | 0666.965.664 |
FOODEXPRESS.BE● Active | 0686.838.786 |
JADE INFORMATICS● Active | 0466.029.372 |
MAPA● Active | 0454.759.952 |
MindMerge● Active | 1000.440.281 |
Samen beter● Active | 1020.969.738 |
TAKELBEDRIJF DENOO-CREVITS● Active | 0889.077.452 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 29/08/2025 | 30/08/2024 | 26/01/2024 | 27/08/2022 | 31/08/2021 |
| General meeting | 13/06/2026 | 14/06/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 13/06/2026 | 07/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 14/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 08/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 10/06/2023 | 26/01/2024 | Dutch | |
| Micro model | 31/12/2021 | 11/06/2022 | 27/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/06/2020 | 13/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 29/11/2019 | Dutch | |
| Micro model | 31/12/2017 | 09/06/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 10/06/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/06/2013 | 22/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/06/2012 | 31/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Olivier Verhaeghe
ActiveEnded mandates
OLIVIER VERHAEGHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202524,1 k €↑
- 2024Annual accounts 202424,1 k €↑
- 2023Annual accounts 202318,6 k €↓
- 2022Annual accounts 202242,3 k €↑
- 2021Annual accounts 20214,4 k €↓
- 2020Annual accounts 202037 k €↑
- 2019Annual accounts 201932,7 k €↑
- 2018Annual accounts 201823,2 k €↑
- 2017Annual accounts 201719,5 k €↓
- 2016Annual accounts 201622,2 k €↓
- 2015Annual accounts 201525 k €↓
- 2014Annual accounts 201436,4 k €↓
- 2013Annual accounts 201336,6 k €↑
- 2012Annual accounts 20122,8 k €↓
- 2011Annual accounts 201138 k €
- 30/03/2010IncorporationPrivate limited company